Weatherford International plc cash flow statement
In fiscal 2025, Weatherford International plc's operations generated $676m of cash; it spent $226m on capital projects, leaving free cash flow of $450m. It returned $72.0m in dividends and $101m through buybacks.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,221 | 1,229 | 963 | 715 | −304 | −388 | −242 | −747 | 210 | 322 | 349 | 832 | 792 | 676 | 771 |
| Depreciation and amortisation | 1,282 | 1,402 | 1,371 | 1,200 | 956 | 801 | 556 | 447 | 503 | 440 | 349 | 327 | 343 | 267 | 285 |
| Stock-based pay | 76 | 66 | 56 | 73 | 87 | 70 | 47 | 46 | 0 | 25 | 25 | 35 | 45 | 38 | 50 |
| Capital spending | 2,177 | 1,575 | 1,450 | 682 | 204 | 225 | 186 | 250 | 154 | 85 | 132 | 209 | 299 | 226 | 192 |
| Free cash flow | −956 | −346 | −487 | 33 | −508 | −613 | −428 | −997 | 56 | 237 | 217 | 623 | 493 | 450 | 579 |
| Free cash flow after stock pay | −1,032 | −412 | −543 | −40 | −595 | −683 | −475 | −1,043 | 56 | 212 | 192 | 588 | 448 | 412 | 529 |
| Dividends paid | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 36 | 72 | 77 |
| Share buybacks | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 99 | 101 | 61 |
| Shares issued | — | — | 0 | 0 | 1,071 | 0 | 0 | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 249 | 142 | 128 | 138 | 268 | 136 | 175 | 192 |
| Depreciation and amortisation | 83 | 62 | 64 | 67 | 74 | 70 | 71 | 70 |
| Stock-based pay | 10 | 7 | 9 | 10 | 12 | 12 | 11 | 15 |
| Capital spending | 100 | 77 | 54 | 44 | 51 | 54 | 42 | 45 |
| Free cash flow | 149 | 65 | 74 | 94 | 217 | 82 | 133 | 147 |
| Free cash flow after stock pay | 139 | 58 | 65 | 84 | 205 | 70 | 122 | 132 |
Compare with peers
- Liberty Energy Inc. cash flow
- Oceaneering International Inc cash flow
- Enerflex Ltd. cash flow
- NOV Inc. cash flow
- TechnipFMC plc cash flow
Head to head: LBRT vs WFRDOII vs WFRDEFXT vs WFRDNOV vs WFRD
More: Oil & Gas Equipment & Services stocks compared, Energy sector, rankings of US companies