Workhorse Group Inc. cash flow statement
In fiscal 2025, Workhorse Group Inc.'s operations generated −$35.6m of cash; it spent $603,000 on capital projects, leaving free cash flow of −$36.2m.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −3 | −6 | −2 | −3 | −4 | −8 | −19 | −39 | −22 | −37 | −70 | −133 | −94 | −123 | −38 | −36 | −54 |
| Depreciation and amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 4 | 1 | 1 | 4 |
| Stock-based pay | 1 | 2 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 4 | 5 | 11 | 13 | 1 | 1 | −0 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 6 | 5 | 17 | 19 | 5 | 1 | 1 |
| Free cash flow | −3 | −6 | −2 | −3 | −4 | −8 | −20 | −39 | −22 | −39 | −76 | −138 | −111 | −142 | −43 | −36 | −55 |
| Free cash flow after stock pay | −5 | −8 | −3 | −4 | −5 | −9 | −20 | −40 | −23 | −41 | −80 | −143 | −123 | −155 | −43 | −37 | −55 |
| Shares issued | 4 | 5 | — | 4 | 4 | 3 | — | 37 | 16 | 6 | 0 | 0 | 13 | 62 | 7 | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −10 | 2 | −12 | −9 | −3 | −11 | −17 | −24 |
| Depreciation and amortisation | 2 | −5 | 0 | 0 | 5 | −4 | 2 | 2 |
| Stock-based pay | 2 | −8 | 0 | 0 | 0 | −1 | 0 | 0 |
| Capital spending | 0 | 1 | 0 | 0 | −0 | 1 | 0 | 0 |
| Free cash flow | −10 | 1 | −13 | −9 | −3 | −11 | −17 | −24 |
| Free cash flow after stock pay | −12 | 9 | −13 | −10 | −3 | −10 | −17 | −24 |
| Shares issued | 0 | 3 | 0 | 0 | 0 | — | — | — |
Compare with peers
- Ezgo Technologies Ltd. cash flow
- Fly-e Group, Inc. cash flow
- Xos, Inc. cash flow
- Kandi Technologies Group, Inc. cash flow
- Gogoro Inc. cash flow
Head to head: EZGO vs WKHSFLYE vs WKHSWKHS vs XOS
More: Automobile Manufacturers stocks compared, Consumer Discretionary sector, rankings of US companies