Workhorse Group Inc. balance sheet
At the end of fiscal 2025, Workhorse Group Inc. had total assets of $118m, total liabilities of $74.8m and shareholders' equity of $43.0m. It held $12.2m in cash against $15.4m of debt.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 4 | 2 | 24 | 47 | 202 | 99 | 26 | 7 | 12 | 10 |
| Receivables | 0 | 0 | — | — | — | — | 1 | 1 | 0 | 0 | 1 | 0 | 2 | 2 | 4 | 4 | 2 |
| Inventory | — | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 3 | 2 | 15 | 10 | 9 | 45 | 21 | 39 | 38 |
| Total current assets | 0 | 0 | 0 | 0 | 1 | 11 | 4 | 11 | 6 | 32 | 290 | 216 | 139 | 94 | 34 | 60 | 56 |
| Goodwill | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 3 | 3 |
| Total assets | 1 | 0 | 0 | 5 | 5 | 15 | 10 | 17 | 12 | 51 | 633 | 228 | 183 | 142 | 37 | 118 | 110 |
| Accounts payable | 0 | 1 | 1 | 2 | 2 | 2 | 3 | 6 | 4 | 2 | 5 | 8 | 10 | 12 | 2 | 16 | 14 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 0 | 0 | 1 | 0 | 3 | 5 | 1 | 2 | 1 |
| Total current liabilities | 1 | 2 | 2 | 4 | 3 | 18 | 4 | 11 | 19 | 47 | 18 | 28 | 63 | 53 | 77 | 39 | 44 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 0 | — | 76 | 68 | 0 | 18 |
| Long-term debt | 0 | 0 | 0 | 2 | 2 | 3 | 2 | 2 | 8 | 0 | — | — | — | — | 0 | 15 | 36 |
| Total debt | 0 | 0 | 1 | 3 | 4 | 16 | 2 | 7 | 8 | 39 | 2 | 0 | 0 | 76 | 68 | 15 | 54 |
| Total liabilities | — | — | — | — | — | — | — | — | — | 86 | 237 | 53 | 74 | 59 | 78 | 75 | 103 |
| Shareholders' equity | −0 | −2 | −3 | −2 | −1 | −4 | 4 | 4 | −15 | −35 | 395 | 175 | 109 | −56 | −41 | 43 | 7 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | — | 139 | — | — | — |
| Shares outstanding | 28m | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 10m | 11m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1 | 4 | 0 | 2 | 1 | 4 | 3 | 2 |
| Inventory | 43 | 21 | 41 | 33 | 30 | 39 | 37 | 38 |
| Total current assets | 57 | 34 | 78 | 64 | 73 | 60 | 47 | 56 |
| Goodwill | — | 0 | — | — | — | 3 | 3 | 3 |
| Total assets | 101 | 37 | 115 | 99 | 117 | 118 | 103 | 110 |
| Accounts payable | 11 | 2 | 11 | 11 | 11 | 16 | 13 | 14 |
| Deferred revenue (current) | 6 | 1 | 6 | 3 | 1 | 2 | 1 | 1 |
| Total current liabilities | 50 | 77 | 80 | 73 | 60 | 39 | 38 | 44 |
| Short-term debt | — | 68 | — | — | — | 0 | 5 | 18 |
| Long-term debt | — | 0 | — | — | 5 | 15 | 16 | 36 |
| Total debt | — | 68 | — | — | 5 | 15 | 21 | 54 |
| Total liabilities | 54 | 78 | 84 | 77 | 85 | 75 | 77 | 103 |
| Shareholders' equity | 47 | −41 | −53 | −66 | 32 | 43 | 26 | 7 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | 85 | 88 | — | — | — | — |
| Shares outstanding | 32m | 4m | 6m | 11m | 21m | 10m | 10m | 11m |
Compare with peers
- Ezgo Technologies Ltd. balance sheet
- Fly-e Group, Inc. balance sheet
- Xos, Inc. balance sheet
- Kandi Technologies Group, Inc. balance sheet
- Gogoro Inc. balance sheet
Head to head: EZGO vs WKHSFLYE vs WKHSWKHS vs XOS
More: Automobile Manufacturers stocks compared, Consumer Discretionary sector, rankings of US companies