Workhorse Group Inc. income statement
In fiscal 2025, Workhorse Group Inc. reported revenue of $21.2m, up 201.1% on the year before, operating income of −$47.4m (a -223.7% margin) and net income of −$64.1m, or −$6.76 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 10 | 1 | 0 | 1 | −1 | 5 | 13 | 7 | 21 | 23 |
| Cost of revenue | — | — | — | — | — | — | 14 | 24 | 8 | 6 | 13 | 132 | 38 | 38 | 13 | 31 | 35 |
| Gross profit | — | — | — | — | — | 0 | −7 | −14 | −15 | −5 | −12 | −133 | −33 | −25 | −6 | −10 | −13 |
| Research and development | — | 5 | 2 | 3 | 3 | 5 | 6 | 18 | 7 | 8 | 9 | 12 | 23 | 24 | 13 | 13 | 19 |
| Selling, general and administrative | — | — | — | 3 | 3 | 4 | 6 | 9 | 11 | 10 | 20 | 40 | 73 | 56 | 16 | 25 | 29 |
| Operating income | — | — | — | — | — | — | — | — | −34 | −24 | −41 | −185 | −129 | −105 | −41 | −47 | −61 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 29 | 191 | — | — | — | — | — | — |
| Net interest income | — | — | — | — | — | — | — | — | — | −29 | −191 | −13 | −2 | −9 | — | — | — |
| Provision for credit losses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — |
| Income before tax | — | — | — | — | — | — | — | — | −37 | −37 | 92 | −423 | −117 | −124 | −52 | −64 | −69 |
| Income tax | — | — | — | — | — | — | — | — | 0 | 0 | 22 | −22 | 0 | −0 | 0 | 0 | −0 |
| Net income | −5 | −9 | −4 | −6 | −7 | −9 | −20 | −41 | −37 | −37 | 70 | −401 | −117 | −124 | −52 | −64 | −69 |
| Diluted EPS | −$0.23 | −$44.68 | −$17.18 | −$13.75 | −$8.42 | −$9.45 | −$13.40 | −$18.22 | — | −$9.97 | $12.03 | −$53.62 | −$12.72 | −$2568.23 | −$9.43 | −$6.76 | — |
| Diluted shares (average) | — | — | — | — | — | 1m | 1m | 2m | 3m | 4m | 6m | 7m | 9m | — | 5m | 9m | — |
| EBITDA | — | — | — | — | — | — | — | — | −34 | −23 | −40 | −183 | −127 | −101 | −41 | −46 | −56 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 2 | 1 | 1 | 2 | 13 | 4 | 4 |
| Cost of revenue | 7 | −8 | 2 | 2 | 10 | 2 | 12 | 11 |
| Gross profit | −4 | 11 | −1 | −1 | −8 | 10 | −7 | −7 |
| Research and development | 2 | 5 | 4 | 3 | 1 | 9 | 4 | 4 |
| Selling, general and administrative | 8 | −18 | 4 | 4 | 8 | 4 | 10 | 8 |
| Operating income | −14 | 17 | −9 | −9 | −17 | −4 | −21 | −19 |
| Provision for credit losses | — | — | 0 | 0 | — | — | −0 | 0 |
| Income before tax | −25 | 29 | −13 | −13 | −8 | −21 | −20 | −20 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 |
| Net income | −25 | 29 | −13 | −13 | −8 | −21 | −20 | −20 |
| Diluted EPS | −$19.00 | $53.27 | −$1.36 | −$1.38 | −$0.50 | −$2.27 | −$1.99 | −$1.86 |
| EBITDA | −12 | 12 | −9 | −9 | −11 | −8 | −19 | −18 |
Compare with peers
- Ezgo Technologies Ltd. income statement
- Fly-e Group, Inc. income statement
- Xos, Inc. income statement
- Kandi Technologies Group, Inc. income statement
- Gogoro Inc. income statement
Head to head: EZGO vs WKHSFLYE vs WKHSWKHS vs XOS
More: Automobile Manufacturers stocks compared, Consumer Discretionary sector, rankings of US companies