Ryerson Holding Corp balance sheet
At the end of fiscal 2025, Ryerson Holding Corp had total assets of $2.40bn, total liabilities of $1.64bn and shareholders' equity of $753m. It held $26.9m in cash against $463m of debt: net debt of $436m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 115 | 63 | 62 | 71 | 74 | 60 | 63 | 81 | 77 | 23 | 11 | 61 | 51 | 39 | 54 | 28 | 27 | 41 |
| Receivables | — | 498 | 514 | — | 382 | 401 | 306 | 326 | 376 | 521 | 425 | 379 | 631 | 514 | 468 | 426 | 461 | 1,018 |
| Inventory | — | 783 | 732 | — | 733 | 739 | 556 | 563 | 617 | 806 | 743 | 605 | 832 | 799 | 783 | 685 | 648 | 1,303 |
| Total current assets | — | 1,417 | 1,354 | — | 1,239 | 1,241 | 959 | 998 | 1,104 | 1,413 | 1,280 | 1,103 | 1,593 | 1,442 | 1,383 | 1,208 | 1,223 | 2,467 |
| Goodwill | — | 73 | 96 | — | 92 | 103 | 103 | 103 | 115 | 120 | 120 | 120 | 124 | 129 | 158 | 162 | 162 | 166 |
| Total assets | — | 2,054 | 2,058 | — | 1,952 | 1,873 | 1,545 | 1,559 | 1,712 | 2,086 | 2,022 | 1,802 | 2,366 | 2,334 | 2,570 | 2,440 | 2,405 | 4,025 |
| Accounts payable | — | 288 | 245 | — | 207 | 221 | 206 | 230 | 275 | 390 | 312 | 365 | 481 | 438 | 463 | 441 | 516 | 888 |
| Total current liabilities | — | 559 | 548 | — | 461 | 396 | 316 | 332 | 403 | 569 | 492 | 528 | 751 | 619 | 634 | 580 | 668 | 1,144 |
| Short-term debt | — | 27 | 52 | — | 32 | 67 | 22 | 19 | 21 | 27 | 49 | 14 | 29 | 6 | 8 | 1 | 2 | 1 |
| Long-term debt | — | 1,185 | 1,264 | — | 1,263 | 1,193 | 1,002 | 944 | 1,024 | 1,126 | 933 | 726 | 611 | — | — | — | — | — |
| Total debt | 0 | 1,211 | 1,507 | 1,500 | 1,295 | 1,326 | 1,024 | 964 | 1,046 | 1,161 | 984 | 742 | 641 | 367 | 437 | 467 | 463 | 1,006 |
| Total liabilities | — | 2,236 | 2,326 | — | 2,061 | 1,996 | 1,686 | 1,608 | 1,719 | 2,010 | 1,843 | 1,657 | 1,821 | 1,441 | 1,655 | 1,615 | 1,641 | 2,702 |
| Shareholders' equity | 154 | −187 | −271 | −292 | −112 | −126 | −142 | −51 | −10 | 73 | 173 | 139 | 537 | 885 | 906 | 815 | 753 | 1,313 |
| Net debt (negative = net cash) | −115 | 1,149 | 1,445 | 1,429 | 1,220 | 1,266 | 960 | 883 | 968 | 1,138 | 973 | 680 | 590 | 328 | 382 | 440 | 436 | 966 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 426 | 528 | 533 | 521 | 461 | 847 | 927 | 1,018 |
| Inventory | 685 | 657 | 676 | 679 | 648 | 1,131 | 1,194 | 1,303 |
| Total current assets | 1,208 | 1,298 | 1,325 | 1,304 | 1,223 | 2,111 | 2,267 | 2,467 |
| Goodwill | 162 | 162 | 162 | 162 | 162 | 162 | 164 | 166 |
| Total assets | 2,440 | 2,524 | 2,538 | 2,490 | 2,405 | 3,724 | 3,842 | 4,025 |
| Accounts payable | 441 | 508 | 506 | 515 | 516 | 749 | 788 | 888 |
| Total current liabilities | 580 | 647 | 651 | 657 | 668 | 954 | 1,028 | 1,144 |
| Short-term debt | 1 | 0 | 1 | 2 | 2 | 3 | 3 | 1 |
| Total debt | 1 | 0 | 1 | 2 | 2 | 3 | 3 | 1 |
| Total liabilities | 1,615 | 1,710 | 1,717 | 1,693 | 1,641 | 2,431 | 2,543 | 2,702 |
| Shareholders' equity | 815 | 804 | 812 | 787 | 753 | 1,282 | 1,288 | 1,313 |
Compare with peers
- Worthington Steel, Inc. balance sheet
- Commercial Metals Co balance sheet
- Carpenter Technology Corp balance sheet
- Reliance, Inc. balance sheet
- Cleveland-cliffs Inc. balance sheet
Head to head: RYZ vs WSCMC vs RYZCRS vs RYZ
More: Steel stocks compared, Materials sector, rankings of US companies