Watsco Inc balance sheet
At the end of fiscal 2025, Watsco Inc had total assets of $4.41bn and shareholders' equity of $2.78bn. It held $433m in cash against $479m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 58 | 126 | 16 | 74 | 19 | 24 | 35 | 56 | 80 | 83 | 74 | 146 | 118 | 148 | 210 | 526 | 433 | 364 |
| Receivables | 266 | 305 | 328 | 378 | 400 | 434 | 451 | 476 | 478 | 502 | 534 | 535 | 698 | 747 | 798 | 878 | 796 | 1,061 |
| Inventory | 410 | 392 | 465 | 546 | 583 | 678 | 674 | 685 | 761 | 837 | 921 | 781 | 1,115 | 1,370 | 1,347 | 1,385 | 1,386 | 1,890 |
| Total current assets | 755 | 838 | 828 | 1,015 | 1,021 | 1,157 | 1,181 | 1,240 | 1,337 | 1,442 | 1,547 | 1,484 | 1,961 | 2,299 | 2,392 | 3,080 | 2,955 | 3,454 |
| Goodwill | 303 | 304 | 319 | 397 | 393 | 387 | 378 | 380 | 383 | 411 | 412 | 412 | 434 | 431 | 457 | 452 | 463 | 560 |
| Total assets | 1,161 | 1,237 | 1,268 | 1,682 | 1,670 | 1,791 | 1,788 | 1,875 | 2,047 | 2,161 | 2,556 | 2,484 | 3,086 | 3,488 | 3,729 | 4,480 | 4,415 | 5,085 |
| Accounts payable | 146 | 182 | 127 | 185 | 141 | 173 | 145 | 185 | 230 | 200 | 240 | 252 | 364 | 456 | 369 | 491 | 350 | 660 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 13 | — | — | — | — | — | — | — | — | — |
| Total current liabilities | 224 | 266 | 223 | 282 | 244 | 287 | 270 | 315 | 416 | 358 | 462 | 487 | 727 | 907 | 712 | 984 | 718 | 1,080 |
| Short-term debt | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | 13 | 10 | — | 316 | 231 | 304 | 246 | 236 | 22 | 136 | 312 | 144 | 285 | 244 | 305 | 337 | 362 | — |
| Total debt | 14 | 10 | 20 | 316 | 231 | 304 | 246 | 236 | 22 | 136 | 381 | 216 | 370 | 391 | 405 | 447 | 479 | 488 |
| Shareholders' equity | 738 | 764 | 803 | 748 | 840 | 884 | 957 | 1,006 | 1,298 | 1,348 | 1,435 | 1,487 | 1,665 | 1,889 | 2,230 | 2,657 | 2,781 | 2,994 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 945 | 878 | 794 | 1,016 | 942 | 796 | 839 | 1,061 |
| Inventory | 1,597 | 1,385 | 1,776 | 1,953 | 1,602 | 1,386 | 1,715 | 1,890 |
| Total current assets | 3,133 | 3,080 | 3,035 | 3,300 | 3,116 | 2,955 | 3,181 | 3,454 |
| Goodwill | 459 | 452 | 455 | 466 | 465 | 463 | 461 | 560 |
| Total assets | 4,517 | 4,480 | 4,454 | 4,730 | 4,555 | 4,415 | 4,649 | 5,085 |
| Accounts payable | 549 | 491 | 546 | 678 | 411 | 350 | 587 | 660 |
| Total current liabilities | 933 | 984 | 925 | 1,071 | 812 | 718 | 952 | 1,080 |
| Long-term debt | 321 | 337 | 346 | 339 | 341 | 362 | 369 | — |
| Total debt | 321 | 337 | 346 | 339 | 341 | 362 | 369 | — |
| Shareholders' equity | 2,696 | 2,657 | 2,665 | 2,760 | 2,815 | 2,781 | 2,762 | 2,994 |
Compare with peers
- Rush Enterprises Inc \tx\ balance sheet
- Core & Main, Inc. balance sheet
- Aercap Holdings N.V. balance sheet
- Fastenal balance sheet
- QXO, Inc. balance sheet
Head to head: RUSHA vs WSOCNM vs WSOAER vs WSO
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies