Watsco Inc income statement
In fiscal 2025, Watsco Inc reported revenue of $7.24bn, down 5.0% on the year before, operating income of $720m (a 10.0% margin) and net income of $497m, or $12.25 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,002 | 2,845 | 2,978 | 3,432 | 3,743 | 3,945 | 4,113 | 4,221 | 4,342 | 4,547 | 4,770 | 5,055 | 6,280 | 7,274 | 7,284 | 7,618 | 7,239 | 7,284 |
| Cost of revenue | 1,521 | 2,171 | 2,249 | 2,617 | 2,844 | 2,988 | 3,106 | 3,186 | 3,276 | 3,426 | 3,613 | 3,832 | 4,613 | 5,244 | 5,292 | 5,574 | 5,209 | 5,280 |
| Gross profit | 481 | 673 | 728 | 814 | 899 | 956 | 1,007 | 1,035 | 1,066 | 1,120 | 1,157 | 1,223 | 1,668 | 2,030 | 1,992 | 2,045 | 2,030 | 2,004 |
| Selling, general and administrative | 400 | 508 | 529 | 589 | 628 | 651 | 671 | 689 | 716 | 757 | 800 | 833 | 1,058 | 1,221 | 1,224 | 1,293 | 1,338 | 1,348 |
| Operating income | 81 | 166 | 199 | 225 | 271 | 306 | 337 | 346 | 354 | 372 | 367 | 401 | 629 | 832 | 795 | 782 | 720 | 685 |
| Interest expense | 3 | 3 | 4 | 5 | 6 | 5 | 6 | — | — | — | — | — | — | — | — | — | — | — |
| Net interest income | — | — | — | — | — | −5 | −6 | −4 | −6 | −3 | −4 | −1 | −1 | −2 | −5 | 21 | 17 | 20 |
| Income before tax | 78 | 162 | 195 | 220 | 265 | 301 | 331 | 342 | 348 | 369 | 363 | 400 | 628 | 829 | 790 | 803 | 738 | 704 |
| Income tax | 27 | 50 | 57 | 63 | 78 | 92 | 105 | 106 | 90 | 73 | 67 | 77 | 129 | 126 | 156 | 167 | 150 | 144 |
| Net income | 43 | 81 | 90 | 103 | 128 | 151 | 173 | 183 | 208 | 243 | 246 | 270 | 419 | 601 | 536 | 536 | 497 | 476 |
| Diluted EPS | $1.40 | $2.49 | $2.74 | $2.70 | $3.68 | $4.32 | $4.90 | $5.15 | $5.81 | $6.49 | $6.50 | $7.01 | $10.78 | $15.41 | $13.67 | $13.30 | $12.25 | $12.52 |
| Diluted shares (average) | 29m | 31m | 31m | 32m | 32m | 32m | 32m | 33m | 33m | 34m | 35m | 35m | 35m | — | 37m | 38m | 38m | 38m |
| EBITDA | 90 | 176 | 211 | 241 | 289 | 324 | 356 | 366 | 376 | 394 | 391 | 427 | 657 | 863 | 830 | 823 | 764 | 729 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,160 | 1,754 | 1,531 | 2,062 | 2,067 | 1,579 | 1,533 | 2,105 |
| Cost of revenue | 1,594 | 1,286 | 1,101 | 1,459 | 1,498 | 1,150 | 1,105 | 1,526 |
| Gross profit | 566 | 468 | 430 | 603 | 569 | 428 | 428 | 579 |
| Selling, general and administrative | 326 | 338 | 323 | 339 | 344 | 333 | 323 | 349 |
| Operating income | 250 | 136 | 112 | 272 | 235 | 102 | 110 | 238 |
| Net interest income | 7 | 7 | 5 | 2 | 4 | 6 | 6 | 3 |
| Income before tax | 257 | 143 | 118 | 274 | 238 | 107 | 117 | 242 |
| Income tax | 55 | 28 | 23 | 57 | 49 | 20 | 24 | 51 |
| Net income | 171 | 97 | 80 | 184 | 162 | 72 | 79 | 163 |
| Diluted EPS | $4.22 | $2.38 | $1.93 | $4.52 | $3.98 | $1.77 | $1.87 | $4.00 |
| EBITDA | 261 | 147 | 123 | 283 | 246 | 113 | 121 | 249 |
Compare with peers
- Rush Enterprises Inc \tx\ income statement
- Core & Main, Inc. income statement
- Aercap Holdings N.V. income statement
- Fastenal income statement
- QXO, Inc. income statement
Head to head: RUSHA vs WSOCNM vs WSOAER vs WSO
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies