Watsco Inc cash flow statement
In fiscal 2025, Watsco Inc's operations generated $570m of cash; it spent $34.5m on capital projects, leaving free cash flow of $535m. It returned $474m in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 88 | 153 | 61 | 173 | 150 | 145 | 223 | 282 | 307 | 171 | 336 | 534 | 350 | 572 | 562 | 773 | 570 | 733 |
| Depreciation and amortisation | 9 | 11 | 12 | 16 | 18 | 18 | 19 | 20 | 22 | 22 | 25 | 26 | 28 | 32 | 35 | 41 | 44 | 44 |
| Stock-based pay | 5 | 5 | 7 | 8 | 10 | 11 | 13 | 12 | 13 | 16 | 17 | 22 | 25 | 29 | 30 | 35 | 35 | 34 |
| Capital spending | 6 | 8 | 14 | 12 | 15 | 22 | 24 | 44 | 18 | 17 | 18 | 16 | 25 | 36 | 35 | 30 | 35 | 36 |
| Free cash flow | 82 | 144 | 48 | 161 | 136 | 123 | 199 | 238 | 289 | 153 | 318 | 518 | 324 | 536 | 526 | 743 | 535 | 697 |
| Free cash flow after stock pay | 77 | 139 | 41 | 153 | 126 | 112 | 187 | 226 | 275 | 138 | 301 | 496 | 299 | 507 | 496 | 708 | 500 | 663 |
| Dividends paid | 57 | 66 | 73 | 256 | 40 | 70 | 99 | 128 | 164 | 209 | 241 | 266 | 295 | 332 | 383 | 424 | 474 | 499 |
| Shares issued | 10 | 6 | 5 | 5 | 2 | 4 | 6 | 6 | 5 | 7 | 13 | 19 | 21 | 20 | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 233 | 379 | −178 | −7 | 355 | 400 | −19 | −3 |
| Depreciation and amortisation | 10 | 10 | 11 | 11 | 11 | 11 | 11 | 11 |
| Stock-based pay | 9 | 10 | 9 | 9 | 9 | 9 | 8 | 9 |
| Capital spending | 10 | 8 | 8 | 7 | 9 | 11 | 7 | 9 |
| Free cash flow | 223 | 371 | −185 | −14 | 346 | 388 | −26 | −12 |
| Free cash flow after stock pay | 214 | 361 | −194 | −23 | 337 | 380 | −34 | −20 |
Compare with peers
- Rush Enterprises Inc \tx\ cash flow
- Core & Main, Inc. cash flow
- Aercap Holdings N.V. cash flow
- Fastenal cash flow
- QXO, Inc. cash flow
Head to head: RUSHA vs WSOCNM vs WSOAER vs WSO
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies