Terawulf Inc. cash flow statement
In fiscal 2025, Terawulf Inc.'s operations generated −$123m of cash; it spent $1.06bn on capital projects, leaving free cash flow of −$1.18bn. It returned $33.3m through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | −0 | −0 | −34 | 4 | −24 | −123 | −279 |
| Depreciation and amortisation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 7 | 28 | 60 | 89 | 104 |
| Stock-based pay | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 6 | 31 | 51 | 196 |
| Capital spending | 0 | 1 | 1 | 1 | 0 | 3 | 2 | 0 | 1 | 0 | 0 | 61 | 75 | 268 | 1,060 | 2,225 |
| Free cash flow | 1 | 0 | 1 | 1 | 0 | −1 | −1 | −0 | 1 | −1 | −1 | −95 | −71 | −292 | −1,183 | −2,504 |
| Free cash flow after stock pay | 1 | 0 | 1 | 1 | 0 | −1 | −1 | −0 | 1 | −1 | −1 | −97 | −77 | −323 | −1,234 | −2,700 |
| Dividends paid | — | — | 2 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Share buybacks | 0 | 0 | — | — | — | — | — | 0 | — | 0 | — | 0 | 0 | 118 | 33 | 0 |
| Shares issued | — | — | — | — | — | — | — | — | — | — | — | 47 | 136 | 189 | 0 | 1,200 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −21 | −43 | 56 | −55 | −37 | −88 | −18 | −137 |
| Depreciation and amortisation | 16 | 15 | 16 | 19 | 27 | 28 | 28 | 21 |
| Stock-based pay | 2 | 17 | 39 | 1 | 4 | 7 | 101 | 84 |
| Capital spending | 21 | 154 | 94 | 120 | 232 | 615 | 523 | 856 |
| Free cash flow | −42 | −196 | −37 | −175 | −268 | −703 | −541 | −992 |
| Free cash flow after stock pay | −44 | −213 | −76 | −176 | −273 | −710 | −642 | −1,076 |
| Shares issued | 15 | 0 | 0 | 0 | 0 | 0 | 9 | 1,191 |
Compare with peers
- Cipher Digital Inc. cash flow
- DHI Group, Inc. cash flow
- Bit Digital, Inc cash flow
- Travelzoo cash flow
- Hut 8 Corp. cash flow
Head to head: CIFR vs WULFDHX vs WULFBTBT vs WULF
More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies