Terawulf Inc. income statement
In fiscal 2025, Terawulf Inc. reported revenue of $168m, up 20.3% on the year before, operating income of −$186m (a -110.5% margin) and net income of −$661m, or −$1.66 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 17 | 18 | 18 | 13 | 15 | 69 | 140 | 168 | 165 |
| Cost of revenue | — | — | — | — | — | — | — | 12 | 12 | 12 | 10 | 11 | 27 | 63 | 83 | 51 |
| Gross profit | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 4 | 4 | 37 | 70 | 66 | 66 |
| Research and development | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | — | — | — | — | — |
| Selling, general and administrative | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 5 | 5 | 23 | — | — | — | — |
| Operating income | 2 | 1 | 1 | 1 | 1 | 0 | −0 | −0 | 0 | −1 | −2 | −44 | −29 | −76 | −186 | −414 |
| Interest expense | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 25 | 35 | 20 | 80 | 196 |
| Income before tax | 2 | 1 | 1 | 1 | 1 | 0 | −0 | −1 | 0 | −1 | −1 | −86 | −73 | −72 | −661 | −1,927 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | 0 | −0 | −0 | −0 | 0 | 0 | 0 | 0 |
| Net income | 1 | 1 | 1 | 1 | 1 | 0 | −0 | −0 | 0 | −1 | −0 | −91 | −73 | −72 | −661 | −1,949 |
| Diluted EPS | $0.28 | $0.17 | $0.17 | $0.17 | $0.16 | $0.04 | −$0.01 | −$0.06 | $0.04 | −$0.20 | −$0.11 | −$0.41 | −$0.35 | −$0.21 | −$1.66 | −$4.51 |
| Diluted shares (average) | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 221m | 210m | 351m | 398m | 432m |
| EBITDA | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 0 | 1 | −0 | −1 | −37 | −1 | −16 | −98 | −310 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 35 | 34 | 48 | 51 | 36 | 34 | 45 |
| Cost of revenue | 15 | 20 | 25 | 22 | 17 | 19 | 2 | 12 |
| Gross profit | 11 | 13 | 7 | 22 | 29 | 8 | 20 | 9 |
| Operating income | −16 | −51 | −60 | −16 | −25 | −86 | −162 | −140 |
| Interest expense | 0 | 3 | 4 | 4 | 10 | 62 | 67 | 56 |
| Income before tax | −20 | −26 | −61 | −18 | −455 | −127 | −416 | −930 |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −23 | −29 | −61 | −18 | −455 | −127 | −428 | −940 |
| Diluted EPS | −$0.06 | −$0.08 | −$0.16 | −$0.05 | −$1.13 | −$0.29 | −$1.01 | −$1.94 |
| EBITDA | −0 | −36 | −44 | 3 | 2 | −59 | −134 | −119 |
Compare with peers
- Cipher Digital Inc. income statement
- DHI Group, Inc. income statement
- Bit Digital, Inc income statement
- Travelzoo income statement
- Hut 8 Corp. income statement
Head to head: CIFR vs WULFDHX vs WULFBTBT vs WULF
More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies