undamentalytics Newsletter

Terawulf Inc. key statistics and ratios

In fiscal 2025, Terawulf Inc. had an operating margin of -110.5%, debt equal to 2522.0% of equity and a current ratio of 2.00. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Terawulf Inc.: financial ratios, annual
Fiscal year2010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Gross margin41.2%40.0%40.1%39.7%36.3%35.0%35.5%33.2%34.3%30.6%29.1%26.3%53.5%49.8%39.2%40.2%
Operating margin9.3%6.1%6.0%5.3%4.9%1.3%−0.1%−2.7%1.2%−5.4%−13.3%−291.0%−42.5%−54.4%−110.5%−250.4%
Net margin6.7%4.2%4.0%3.9%3.5%0.8%−0.4%−1.3%0.8%−4.6%−3.3%−603.9%−106.1%−51.7%−392.6%<−999%
Free-cash-flow margin8.5%1.0%3.6%4.0%2.6%−8.0%−6.5%−0.1%3.7%−5.4%−4.1%−633.2%−102.4%−208.8%−702.5%<−999%
Return on equity9.1%5.5%5.6%5.6%5.0%1.0%−0.5%−1.7%1.1%−6.4%−3.6%−140.1%−43.2%−31.0%——
Return on assets8.5%5.1%5.1%5.0%4.5%0.9%−0.4%−1.3%0.8%−4.7%−2.7%−54.5%−21.1%−12.4%−18.0%−26.7%
Asset turnover1.261.231.271.291.291.181.050.981.061.030.830.090.200.240.050.02
Current ratio10.0410.027.259.1911.905.926.899.446.874.492.170.110.405.432.000.75
Debt to equity0.0%0.0%0.0%0.0%0.0%0.0%23.8%23.7%23.3%23.8%26.7%124.0%62.7%199.4%>999%>999%
Interest cover (operating income ÷ interest)——————n/mn/m2.5xn/mn/mn/mn/mn/mn/mn/m
Effective tax rate28.3%33.1%33.6%26.4%29.4%40.0%——24.8%———————
R&D as % of revenue4.2%3.1%3.6%3.7%3.6%3.8%3.7%4.0%3.7%4.9%5.0%—————
SG&A as % of revenue27.7%30.8%30.5%30.7%27.7%30.0%31.9%31.9%29.4%31.1%37.4%151.5%————
Capital spending as % of revenue1.1%3.7%3.3%4.4%2.3%16.3%11.7%1.3%3.0%2.7%1.1%406.5%108.6%191.3%629.4%>999%
Free cash flow ÷ net income126.8%24.6%88.7%103.2%74.3%<−999%——488.7%———————
Dividends ÷ net income——288.0%—————————————
Dividends and buybacks ÷ free cash flow1.1%1.2%324.7%—————————————

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Moat

22 /100

Weak moat

How hard Terawulf's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.

  • Returns on capital 0 / 20

    Net income has been a median -13.6% of total assets over 10 years.

  • Pricing power 6 / 20

    Gross margin has been a median 35.4%, moving by 8.4 percentage points (standard deviation) across 10 years.

  • Durability 10 / 20

    Operating margin has been a median -16.3%; its worst year was -250.4%.

  • Cash conversion 1 / 20

    Free cash flow was positive in 1 of 10 years, at a median -8.9% of revenue.

  • Discipline 10 / 20

    The diluted share count rose 21765.8% over five years; stock-based pay has been a median 0.6% of revenue.

AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (27 before it).

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: CIFR vs WULFDHX vs WULFBTBT vs WULF

More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies

Figures from Terawulf Inc.'s SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Terawulf Inc.