Terawulf Inc. key statistics and ratios
In fiscal 2025, Terawulf Inc. had an operating margin of -110.5%, debt equal to 2522.0% of equity and a current ratio of 2.00. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.
Financial ratios
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.2% | 40.0% | 40.1% | 39.7% | 36.3% | 35.0% | 35.5% | 33.2% | 34.3% | 30.6% | 29.1% | 26.3% | 53.5% | 49.8% | 39.2% | 40.2% |
| Operating margin | 9.3% | 6.1% | 6.0% | 5.3% | 4.9% | 1.3% | −0.1% | −2.7% | 1.2% | −5.4% | −13.3% | −291.0% | −42.5% | −54.4% | −110.5% | −250.4% |
| Net margin | 6.7% | 4.2% | 4.0% | 3.9% | 3.5% | 0.8% | −0.4% | −1.3% | 0.8% | −4.6% | −3.3% | −603.9% | −106.1% | −51.7% | −392.6% | <−999% |
| Free-cash-flow margin | 8.5% | 1.0% | 3.6% | 4.0% | 2.6% | −8.0% | −6.5% | −0.1% | 3.7% | −5.4% | −4.1% | −633.2% | −102.4% | −208.8% | −702.5% | <−999% |
| Return on equity | 9.1% | 5.5% | 5.6% | 5.6% | 5.0% | 1.0% | −0.5% | −1.7% | 1.1% | −6.4% | −3.6% | −140.1% | −43.2% | −31.0% | — | — |
| Return on assets | 8.5% | 5.1% | 5.1% | 5.0% | 4.5% | 0.9% | −0.4% | −1.3% | 0.8% | −4.7% | −2.7% | −54.5% | −21.1% | −12.4% | −18.0% | −26.7% |
| Asset turnover | 1.26 | 1.23 | 1.27 | 1.29 | 1.29 | 1.18 | 1.05 | 0.98 | 1.06 | 1.03 | 0.83 | 0.09 | 0.20 | 0.24 | 0.05 | 0.02 |
| Current ratio | 10.04 | 10.02 | 7.25 | 9.19 | 11.90 | 5.92 | 6.89 | 9.44 | 6.87 | 4.49 | 2.17 | 0.11 | 0.40 | 5.43 | 2.00 | 0.75 |
| Debt to equity | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 23.8% | 23.7% | 23.3% | 23.8% | 26.7% | 124.0% | 62.7% | 199.4% | >999% | >999% |
| Interest cover (operating income ÷ interest) | — | — | — | — | — | — | n/m | n/m | 2.5x | n/m | n/m | n/m | n/m | n/m | n/m | n/m |
| Effective tax rate | 28.3% | 33.1% | 33.6% | 26.4% | 29.4% | 40.0% | — | — | 24.8% | — | — | — | — | — | — | — |
| R&D as % of revenue | 4.2% | 3.1% | 3.6% | 3.7% | 3.6% | 3.8% | 3.7% | 4.0% | 3.7% | 4.9% | 5.0% | — | — | — | — | — |
| SG&A as % of revenue | 27.7% | 30.8% | 30.5% | 30.7% | 27.7% | 30.0% | 31.9% | 31.9% | 29.4% | 31.1% | 37.4% | 151.5% | — | — | — | — |
| Capital spending as % of revenue | 1.1% | 3.7% | 3.3% | 4.4% | 2.3% | 16.3% | 11.7% | 1.3% | 3.0% | 2.7% | 1.1% | 406.5% | 108.6% | 191.3% | 629.4% | >999% |
| Free cash flow ÷ net income | 126.8% | 24.6% | 88.7% | 103.2% | 74.3% | <−999% | — | — | 488.7% | — | — | — | — | — | — | — |
| Dividends ÷ net income | — | — | 288.0% | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividends and buybacks ÷ free cash flow | 1.1% | 1.2% | 324.7% | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 40.0% | 36.1% | 20.2% | 46.2% | 57.2% | 22.6% | 60.1% | 19.9% |
| Operating margin | −58.1% | −147.0% | −173.3% | −32.7% | −48.8% | −240.9% | −476.7% | −313.7% |
| Net margin | −84.0% | −83.5% | −178.5% | −38.6% | −899.7% | −353.2% | <−999% | <−999% |
| Free-cash-flow margin | −153.9% | −561.3% | −108.1% | −366.8% | −530.4% | <−999% | <−999% | <−999% |
| Current ratio | 1.00 | 5.43 | 1.90 | 0.66 | 1.03 | 2.00 | 1.20 | 0.75 |
| Debt to equity | 0.0% | 0.0% | — | — | — | >999% | — | — |
Moat
Weak moat
How hard Terawulf's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
- Returns on capital 0 / 20
Net income has been a median -13.6% of total assets over 10 years.
- Pricing power 6 / 20
Gross margin has been a median 35.4%, moving by 8.4 percentage points (standard deviation) across 10 years.
- Durability 10 / 20
Operating margin has been a median -16.3%; its worst year was -250.4%.
- Cash conversion 1 / 20
Free cash flow was positive in 1 of 10 years, at a median -8.9% of revenue.
- Discipline 10 / 20
The diluted share count rose 21765.8% over five years; stock-based pay has been a median 0.6% of revenue.
AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (27 before it).
Compare with peers
- Cipher Digital Inc. statistics
- DHI Group, Inc. statistics
- Bit Digital, Inc statistics
- Travelzoo statistics
- Hut 8 Corp. statistics
Head to head: CIFR vs WULFDHX vs WULFBTBT vs WULF
More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies