undamentalytics Newsletter
Sign in

Xmax Inc. key statistics and ratios

In fiscal 2025, Xmax Inc. had return on equity of -22.0% and a net margin of -20.4%. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Net margin14.6%12.4%8.2%6.2%8.7%2.4%−1.2%3.5%6.5%−39.1%−229.8%−159.0%−134.2%−69.7%−57.4%−20.4%185.9%
Return on equity33.0%30.1%20.4%14.1%18.9%3.9%−1.8%5.7%7.4%−12.2%−48.8%−62.0%−113.8%——−22.0%44.4%
Return on assets23.6%20.4%12.7%8.7%12.1%2.6%−1.3%4.8%6.2%−10.6%−44.2%−52.5%−83.3%−86.9%−68.9%−15.0%38.1%
Effective tax rate19.8%21.4%16.5%11.0%10.3%4.5%—42.3%−16.3%————————
R&D as % of revenue—0.4%0.8%0.5%1.3%1.2%————0.3%0.9%0.1%28.1%20.6%——
Dividends ÷ net income51.7%————————————————

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

5 of 6 checks passed · June 30, 2026
What it owns · $121m
Short-term assets $47mLonger-term assets $74m
What it owes, and who funded it · $121m
Short-term liabilities $2mLonger-term liabilities $13mShareholders' equity $106m
  • Short-term assets cover short-term liabilities $47m of assets due within a year against $2m of liabilities due within a year.
  • Short-term assets cover long-term liabilities $47m short-term assets against $13m of longer-dated liabilities.
  • More cash than debt $35m of cash against $5m of debt.
  • Debt below 40% of shareholders' equity Debt is 5% of equity.
  • Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
  • A year's operating cash flow covers at least 20% of debt −$5m of operating cash flow against $5m of debt.
  • Operating profit covers interest at least five times over No material interest expense reported.

From Xmax Inc.'s latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

17 /100

Weak moat

How hard Xmax's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.

  • Returns on capital 0 / 20

    Net income has been a median -13.2% of total assets over 10 years.

  • Pricing power 0 / 20

    Gross margin has been a median 19.6%, moving by 63.0 percentage points (standard deviation) across 10 years.

  • Durability 10 / 20

    Operating margin has been a median -31.8%; its worst year was -232.9%.

  • Cash conversion 2 / 20

    Free cash flow was positive in 2 of 10 years, at a median -14.7% of revenue.

  • Discipline 10 / 20

    The diluted share count rose 127.9% over five years; stock-based pay has been a median 2.2% of revenue.

AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (22 before it).

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: CRWS vs XMAXVIRC vs XMAXCULP vs XMAX

More: Home Furnishings stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Xmax Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Xmax Inc.