Xunlei Ltd balance sheet
At the end of fiscal 2025, Xunlei Ltd had total assets of $1.63bn, total liabilities of $259m and shareholders' equity of $1.37bn. It held $157m in cash against $75.6m of debt: net cash of $81.4m.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 82 | 94 | 404 | 362 | 200 | 233 | 123 | 162 | 137 | 123 | 177 | 171 | 177 | 157 |
| Receivables | — | 35 | 5 | 11 | 15 | 41 | 19 | 28 | 23 | 26 | 30 | 31 | 33 | 68 |
| Inventory | — | — | — | 0 | 0 | 4 | 13 | 6 | 2 | 1 | 0 | 2 | 1 | 0 |
| Total current assets | — | 194 | 502 | 458 | 412 | 431 | 363 | 317 | 302 | 294 | 332 | 327 | 363 | 400 |
| Goodwill | — | — | 23 | 22 | 20 | 22 | 21 | 20 | 23 | 23 | 21 | 21 | — | 39 |
| Total assets | — | 244 | 580 | 538 | 510 | 533 | 455 | 425 | 416 | 441 | 463 | 469 | 474 | 1,632 |
| Accounts payable | — | 40 | 15 | 22 | 33 | 50 | 23 | 24 | 21 | 26 | 25 | 24 | 23 | 42 |
| Deferred revenue (current) | — | 29 | 28 | 25 | 23 | 17 | 0 | 32 | 34 | 37 | 39 | 36 | 40 | 43 |
| Total current liabilities | — | 105 | 103 | 77 | 93 | 142 | 108 | 111 | 103 | 120 | 128 | 128 | 127 | 208 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | 7 | 2 | 37 |
| Long-term debt | — | — | — | — | — | — | — | 11 | 20 | — | — | 16 | 27 | 38 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 20 | — | 0 | 22 | 29 | 76 |
| Total liabilities | — | 125 | 123 | 94 | 104 | 151 | 111 | 129 | 125 | 139 | 155 | 145 | 156 | 259 |
| Shareholders' equity | 68 | 79 | 457 | 445 | 408 | 385 | 345 | 297 | 292 | 304 | 310 | 325 | 318 | 1,373 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 40 | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −82 | −94 | −404 | −362 | −200 | −233 | −123 | −151 | −117 | −123 | −177 | −148 | −148 | −81 |
| Shares outstanding | — | 12m | — | 68m | 66m | 67m | 67m | 68m | 67m | 67m | 65m | 65m | 61m | 63m |
Compare with peers
- Gdev Inc. balance sheet
- Inspired Entertainment, Inc. balance sheet
- Playstudios, Inc. balance sheet
- Gamehaus Holdings Inc. balance sheet
- Snail, Inc. balance sheet
Head to head: GDEV vs XNETINSE vs XNETMYPS vs XNET
More: Interactive Home Entertainment stocks compared, Communication Services sector, rankings of US companies