Xunlei Ltd income statement

In fiscal 2025, Xunlei Ltd reported revenue of $460m, up 42.5% on the year before, operating income of $6.6m (a 1.4% margin) and net income of $1.05bn, or $16.56 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Xunlei Ltd: income statement, annual
Fiscal year	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Revenue	148	180	183	105	140	201	231	181	186	239	341	364	323	460
Cost of revenue	84	50	56	59	80	118	116	100	93	119	200	201	156	243
Gross profit	57	68	78	45	60	83	115	81	94	120	141	163	168	218
Research and development	20	22	29	36	61	67	77	69	55	62	68	74	72	80
Selling and marketing	20	10	14	12	15	20	35	32	18	25	25	44	45	86
General and administrative	18	19	27	29	26	37	41	39	34	37	40	47	46	45
Operating income	2	18	8	−32	−42	−54	−44	−56	−19	−4	10	−2	−16	7
Interest expense	1	—	0	0	0	0	0	0	0	0	0	2	1	2
Income before tax	3	24	29	−22	−33	−46	−41	−49	−13	1	25	18	−2	1,046
Income tax	2	1	0	−4	−2	−2	−0	5	1	−0	4	4	−3	−1
Net income	1	11	11	−13	−24	−38	−39	−53	−14	1	21	14	1	1,048
Diluted EPS	—	—	—	−$0.20	−$0.35	−$0.55	−$0.60	−$0.79	−$0.20	$0.02	$0.32	$0.22	$0.02	$16.56
Diluted shares (average)	12m	15m	39m	67m	67m	66m	67m	68m	67m	67m	67m	65m	64m	63m
EBITDA	6	23	15	−26	−35	−46	−39	−51	−10	2	13	3	−11	12

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: GDEV vs XNET INSE vs XNET MYPS vs XNET

More: Interactive Home Entertainment stocks compared, Communication Services sector, rankings of US companies

Figures from Xunlei Ltd's SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Xunlei Ltd.