Yum! Brands income statement
In fiscal 2025, Yum! Brands reported revenue of $8.21bn, up 8.8% on the year before, operating income of $2.57bn (a 31.3% margin) and net income of $1.56bn, or $5.55 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.8 | 11.3 | 12.6 | 13.6 | 13.1 | 13.3 | 6.4 | 6.4 | 5.9 | 5.7 | 5.6 | 5.7 | 6.6 | 6.8 | 7.1 | 7.5 | 8.2 | 8.7 |
| Cost of revenue | — | — | — | — | — | — | — | — | 3.0 | 1.6 | 1.2 | 1.5 | 1.7 | 1.7 | 1.8 | 2.1 | 2.5 | 2.8 |
| Gross profit | — | — | — | — | — | — | — | — | 2.9 | 4.1 | 4.4 | 4.1 | 4.9 | 5.1 | 5.3 | 5.4 | 5.7 | 5.9 |
| Research and development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — | — | — | — | — | — | — | — |
| General and administrative | 1.2 | 1.3 | 1.4 | 1.5 | 1.4 | 1.4 | 1.5 | — | 1.0 | 0.9 | 0.9 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 1.3 |
| Operating income | 1.6 | 1.8 | 1.8 | 2.3 | 1.8 | 1.5 | 1.4 | 1.7 | 2.8 | 2.3 | 1.9 | 1.5 | 2.1 | 2.2 | 2.3 | 2.4 | 2.6 | 2.7 |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | — |
| Net interest income | −0.2 | −0.2 | −0.2 | −0.1 | −0.2 | −0.1 | −0.1 | −0.3 | −0.4 | −0.5 | −0.5 | −0.5 | −0.5 | −0.5 | −0.5 | −0.5 | −0.5 | −0.5 |
| Income before tax | 1.4 | 1.6 | 1.7 | 2.1 | 1.6 | 1.4 | 1.3 | 1.3 | 2.3 | 1.8 | 1.4 | 1.0 | 1.7 | 1.7 | 1.8 | 1.9 | 2.1 | 2.2 |
| Income tax | 0.3 | 0.4 | 0.3 | 0.5 | 0.5 | 0.4 | 0.5 | — | 0.9 | 0.3 | 0.1 | 0.1 | 0.1 | 0.3 | 0.2 | 0.4 | 0.5 | −0.0 |
| Net income | 1.1 | 1.2 | 1.3 | 1.6 | 1.1 | 1.1 | 1.3 | 1.6 | 1.3 | 1.5 | 1.3 | 0.9 | 1.6 | 1.3 | 1.6 | 1.5 | 1.6 | 2.2 |
| Diluted EPS | $2.22 | $2.38 | $2.74 | $3.38 | $2.36 | $2.32 | $2.90 | $4.10 | $3.77 | $4.69 | $4.14 | $2.94 | $5.21 | $4.57 | $5.59 | $5.22 | $5.55 | $7.94 |
| Diluted shares (average) | 483m | 486m | 481m | 473m | 461m | 453m | 443m | 400m | 355m | 329m | 313m | 307m | 302m | 290m | 285m | 285m | 281m | 279m |
| EBITDA | 2.2 | 2.4 | 2.5 | 3.0 | 2.5 | 1.8 | 1.8 | 2.0 | 3.0 | 2.4 | 2.0 | 1.6 | 2.3 | 2.3 | 2.5 | 2.6 | 2.8 | 2.9 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,826 | 2,362 | 1,787 | 1,933 | 1,979 | 2,515 | 2,059 | 2,169 |
| Cost of revenue | 523 | 727 | 520 | 560 | 587 | 815 | 677 | 700 |
| Gross profit | 1,303 | 1,635 | 1,267 | 1,373 | 1,392 | 1,700 | 1,382 | 1,469 |
| General and administrative | 263 | 351 | 302 | 302 | 282 | 377 | 322 | 324 |
| Operating income | 619 | 657 | 548 | 622 | 666 | 738 | 644 | 655 |
| Net interest income | −120 | −131 | −120 | −123 | −124 | −133 | −128 | −128 |
| Income before tax | 502 | 528 | 429 | 499 | 541 | 607 | 516 | 533 |
| Income tax | 120 | 105 | 176 | 125 | 144 | 72 | 84 | −320 |
| Net income | 382 | 423 | 253 | 374 | 397 | 535 | 432 | 853 |
| Diluted EPS | $1.35 | $1.49 | $0.90 | $1.33 | $1.41 | $1.91 | $1.55 | $3.08 |
| EBITDA | 663 | 712 | 593 | 666 | 716 | 805 | 704 | 715 |
Compare with peers
- Restaurant Brands International Inc. income statement
- Texas Roadhouse, Inc. income statement
- Yum China Holdings, Inc. income statement
- Chipotle Mexican Grill income statement
- Brinker International, Inc income statement
Head to head: QSR vs YUMTXRH vs YUMYUM vs YUMC
More: Restaurants stocks compared, Consumer Discretionary sector, rankings of US companies