Zevra Therapeutics, Inc. balance sheet
At the end of fiscal 2025, Zevra Therapeutics, Inc. had total assets of $285m, total liabilities of $130m and shareholders' equity of $155m. It held $62.4m in cash against $63.6m of debt: net debt of $1.2m.
Balance sheet
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 2 | 10 | 32 | 18 | 3 | 4 | 112 | 65 | 43 | 34 | 62 | 145 |
| Receivables | — | — | — | 0 | 2 | 2 | 1 | 7 | 16 | 10 | 23 | 22 |
| Inventory | — | — | — | — | — | — | — | 1 | 0 | 2 | 2 | 2 |
| Total current assets | — | 10 | 54 | 24 | 7 | 8 | 115 | 93 | 87 | 86 | 223 | 251 |
| Goodwill | — | — | — | — | — | — | — | 0 | 5 | 5 | 5 | 5 |
| Total assets | — | 14 | 55 | 27 | 11 | 11 | 133 | 115 | 172 | 178 | 285 | 303 |
| Accounts payable | — | 2 | 1 | 4 | 1 | 1 | 1 | 4 | 14 | 13 | 2 | — |
| Total current liabilities | — | 4 | 8 | 12 | 5 | 8 | 4 | 12 | 74 | 34 | 39 | 49 |
| Long-term debt | — | 7 | 7 | 81 | 77 | 68 | 0 | 0 | 5 | 60 | 62 | 0 |
| Total debt | 0 | 8 | 9 | 83 | 80 | 68 | 0 | 13 | 43 | 62 | 64 | 0 |
| Total liabilities | — | 38 | 65 | 93 | 85 | 78 | 6 | 40 | 110 | 138 | 130 | 85 |
| Shareholders' equity | −24 | −49 | −10 | −67 | −74 | −66 | 102 | 75 | 62 | 40 | 155 | 218 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 24 | — | — | — | — | 25 | — | — | — | — | — |
| Net debt (negative = net cash) | −2 | −3 | −24 | 65 | 77 | 64 | −112 | −53 | −0 | 28 | 1 | −145 |
| Shares outstanding | — | — | — | — | 2m | 5m | 35m | 35m | 42m | 54m | 57m | 59m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 8 | 10 | 13 | 18 | 17 | 23 | 22 | 22 |
| Inventory | — | 2 | 3 | 1 | 1 | 2 | 2 | 2 |
| Total current assets | 99 | 86 | 82 | 226 | 225 | 223 | 230 | 251 |
| Goodwill | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total assets | 192 | 178 | 173 | 256 | 270 | 285 | 279 | 303 |
| Accounts payable | — | 13 | — | — | — | 2 | — | — |
| Total current liabilities | 34 | 34 | 27 | 29 | 26 | 39 | 47 | 49 |
| Long-term debt | 59 | 60 | 60 | 61 | 61 | 62 | 0 | 0 |
| Total debt | 59 | 60 | 60 | 61 | 61 | 62 | 0 | 0 |
| Total liabilities | 122 | 138 | 132 | 139 | 137 | 130 | 73 | 85 |
| Shareholders' equity | 70 | 40 | 41 | 117 | 133 | 155 | 206 | 218 |
| Shares outstanding | 53m | 54m | 55m | 55m | 56m | 57m | 59m | 59m |
Compare with peers
- Natural Alternatives International Inc balance sheet
- Niagen Bioscience, Inc. balance sheet
- Heron Therapeutics, Inc. balance sheet
- Eton Pharmaceuticals, Inc. balance sheet
- Amarin Corp plc\uk balance sheet
Head to head: NAII vs ZVRANAGE vs ZVRAHRTX vs ZVRAETON vs ZVRA
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies