undamentalytics Newsletter

First Majestic Silver vs Compass Minerals International

First Majestic Silver and Compass Minerals International are similar in size: $1.26bn and $1.24bn of revenue in their latest fiscal years. First Majestic Silver grew faster (124.3% against 11.3%). First Majestic Silver kept more of each dollar of sales as profit: a net margin of 13.1% against -6.4%. First Majestic Silver carries less debt relative to equity (10.6% against 362.1%).

Latest fiscal yearFirst Majestic SilverAG, 2025Compass Minerals InternationalCMP, 2025
Revenue $1.26bn $1.24bn
Revenue growth 124.3% 11.3%
Net income $165m −$79.8m
Operating margin 31.6% 2.0%
Net margin 13.1% -6.4%
Return on equity 8.0% -29.0%
Free cash flow $464m $128m
Cash $793m $59.7m
Total debt $292m $848m
Debt to equity 10.6% 362.1%
Dividend per share — —
Dividend yield 0.1% 0.0%
Share buybacks — —
Employees — 1,849
Market value $6.94bn $980m
Price vs our value range Below our value range Above our value range
Moat score — 33 (Weak)
Insider trades, 12 months 0 buys, 0 sales 0 buys, 0 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.