First Majestic Silver Corp balance sheet
At the end of fiscal 2025, First Majestic Silver Corp had total assets of $4.69bn, total liabilities of $1.52bn and shareholders' equity of $2.76bn. It held $793m in cash against $292m of debt: net cash of $501m.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 129 | 118 | 57 | 169 | 239 | 238 | 151 | 126 | 202 | 793 |
| Receivables | 16 | 5 | 6 | 4 | 4 | 8 | 9 | 10 | 12 | 86 |
| Inventory | 20 | 19 | 32 | 31 | 33 | 61 | 65 | 64 | 63 | 85 |
| Total current assets | 180 | 171 | 166 | 243 | 356 | 397 | 370 | 309 | 369 | 1,193 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Total assets | 857 | 781 | 926 | 1,013 | 1,238 | 2,125 | 2,110 | 1,976 | 1,980 | 4,695 |
| Total current liabilities | 50 | 54 | 58 | 72 | 102 | 173 | 167 | 120 | 144 | 459 |
| Short-term debt | 12 | 12 | 1 | 1 | 11 | 0 | 1 | 1 | 1 | 0 |
| Long-term debt | 32 | 19 | 148 | 155 | 142 | 181 | 210 | 219 | 209 | 292 |
| Total debt | 44 | 32 | 150 | 156 | 153 | 181 | 210 | 220 | 209 | 292 |
| Total liabilities | 235 | 199 | 332 | 351 | 387 | 714 | 699 | 618 | 629 | 1,522 |
| Shareholders' equity | 622 | 582 | 595 | 662 | 850 | 1,411 | 1,411 | 1,358 | 1,351 | 2,761 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | 412 |
| Net debt (negative = net cash) | −85 | −86 | 92 | −13 | −86 | −57 | 59 | 94 | 7 | −501 |
Compare with peers
- Compass Minerals International Inc balance sheet
- Metallus Inc. balance sheet
- Ferroglobe PLC balance sheet
- Hawkins Inc balance sheet
- Balchem Corp balance sheet
Head to head: AG vs CMPAG vs MTUSAG vs GSM
More: Silver stocks compared, Materials sector, rankings of US companies