Beachbody Company vs Playboy
Beachbody Company is the larger business, with $252m of revenue in fiscal 2025 against $121m for Playboy (2.1 times as much). Playboy grew faster (4.1% against -39.9%). Beachbody Company kept more of each dollar of sales as profit: a net margin of -1.1% against -10.5%. Beachbody Company carries less debt relative to equity (79.8% against 947.9%).
| Latest fiscal year | Beachbody CompanyBODI, 2025 | PlayboyPLBY, 2025 |
|---|---|---|
| Revenue | $252m | $121m |
| Revenue growth | -39.9% | 4.1% |
| Net income | −$2.9m | −$12.7m |
| Operating margin | 2.2% | -6.6% |
| Net margin | -1.1% | -10.5% |
| Return on equity | -9.6% | — |
| Free cash flow | $17.4m | −$1.0m |
| Cash | $39.0m | $37.8m |
| Total debt | $25.0m | $174m |
| Debt to equity | 79.8% | 947.9% |
| Dividend per share | — | — |
| Dividend yield | — | — |
| Share buybacks | — | — |
| Employees | — | — |
| Market value | $34.1m | $157m |
| Price vs our value range | — | — |
| Moat score | 28 (Weak) | 23 (Weak) |
| Insider trades, 12 months | 0 buys, 0 sales | 0 buys, 63 sales |