Crown Holdings vs O-i Glass
Crown Holdings is the larger business, with $12.37bn of revenue in fiscal 2025 against $6.43bn for O-i Glass (1.9 times as much). Crown Holdings grew faster (4.8% against -1.6%). Crown Holdings kept more of each dollar of sales as profit: a net margin of 6.0% against -2.0%.
| Latest fiscal year | Crown HoldingsCCK, 2025 | O-i GlassOI, 2025 |
|---|---|---|
| Revenue | $12.37bn | $6.43bn |
| Revenue growth | 4.8% | -1.6% |
| Net income | $738m | −$129m |
| Operating margin | — | — |
| Net margin | 6.0% | -2.0% |
| Return on equity | 25.6% | -10.9% |
| Free cash flow | $1.12bn | $168m |
| Cash | $764m | $759m |
| Total debt | $5.96bn | $5.00bn |
| Debt to equity | — | 386.3% |
| Dividend per share | $1.04 | — |
| Dividend yield | 1.1% | — |
| Share buybacks | $505m | $40.0m |
| Employees | 23,000 | 19,000 |
| Market value | $13.14bn | $791m |
| Price vs our value range | Below our value range | — |
| Moat score | 53 (Moderate) | 41 (Weak) |
| Insider trades, 12 months | 0 buys, 11 sales | 5 buys, 0 sales |