O-i Glass, Inc. balance sheet
At the end of fiscal 2025, O-i Glass, Inc. had total assets of $9.24bn and shareholders' equity of $1.29bn. It held $759m in cash against $5.00bn of debt: net debt of $4.24bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 755 | 640 | 400 | 431 | 383 | 512 | 399 | 492 | 492 | 512 | 551 | 563 | 725 | 773 | 913 | 734 | 759 | 379 |
| Receivables | 983 | 1,075 | 1,158 | 786 | 718 | 549 | 562 | 580 | 663 | 549 | 621 | 623 | 692 | 760 | 671 | 572 | 601 | 867 |
| Inventory | 889 | 946 | 1,061 | 1,139 | 1,117 | 1,035 | 1,007 | 983 | 1,036 | 1,018 | 1,045 | 841 | 816 | 848 | 1,071 | 963 | 1,002 | 944 |
| Total current assets | 2,797 | 2,738 | 2,743 | 2,648 | 2,550 | 2,371 | 2,334 | 2,254 | 2,420 | 2,357 | 2,488 | 2,297 | 2,519 | 2,603 | 2,884 | 2,478 | 2,601 | 2,487 |
| Goodwill | 2,381 | 2,821 | 2,082 | 2,079 | 2,059 | 1,893 | 2,489 | 2,462 | 2,590 | 2,513 | 1,934 | 1,951 | 1,840 | 1,813 | 1,473 | 1,321 | 1,487 | 580 |
| Total assets | 8,727 | 9,793 | 8,975 | 8,598 | 8,393 | 7,843 | 9,421 | 9,135 | 9,756 | 9,699 | 9,610 | 8,882 | 8,832 | 9,061 | 9,669 | 8,654 | 9,243 | 8,001 |
| Accounts payable | 850 | 878 | 1,038 | 1,032 | 1,144 | 1,137 | 1,212 | 1,135 | 1,324 | 1,321 | 1,276 | 1,126 | 1,210 | 1,355 | 1,437 | 1,142 | 1,201 | 1,099 |
| Total current liabilities | 2,034 | 2,079 | 2,245 | 2,162 | 2,254 | 2,328 | 2,122 | 2,060 | 2,280 | 2,207 | 1,995 | 1,898 | 1,846 | 2,357 | 2,346 | 2,160 | 2,089 | 1,939 |
| Short-term debt | 350 | 354 | 406 | 319 | 322 | 488 | 228 | 195 | 162 | 160 | 124 | 197 | 72 | 345 | 248 | 416 | 162 | 183 |
| Long-term debt | 3,258 | 3,924 | 3,627 | 3,454 | 3,245 | 2,957 | 5,345 | 5,133 | 5,121 | 5,181 | 5,435 | 4,945 | 4,753 | 4,371 | 4,698 | 4,553 | 4,837 | 4,736 |
| Total debt | 3,608 | 4,278 | 4,033 | 3,773 | 3,567 | 3,445 | 5,573 | 5,328 | 5,283 | 5,341 | 5,559 | 5,142 | 4,825 | 4,716 | 4,946 | 4,969 | 4,999 | 4,919 |
| Shareholders' equity | 1,538 | 1,815 | 888 | 881 | 1,456 | 654 | 171 | 254 | 808 | 786 | 467 | 297 | 720 | 1,417 | 1,609 | 1,079 | 1,294 | 536 |
| Net debt (negative = net cash) | 2,853 | 3,638 | 3,633 | 3,342 | 3,184 | 2,933 | 5,174 | 4,836 | 4,791 | 4,829 | 5,008 | 4,579 | 4,100 | 3,943 | 4,033 | 4,235 | 4,240 | 4,540 |
| Shares outstanding | 180m | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 572 | 758 | 848 | 891 | 601 | 805 | 883 | 867 |
| Inventory | 963 | 985 | 990 | 982 | 1,002 | 1,003 | 947 | 944 |
| Total current assets | 2,478 | 2,391 | 2,604 | 2,660 | 2,601 | 2,384 | 2,451 | 2,487 |
| Goodwill | 1,321 | 1,365 | 1,467 | 1,480 | 1,487 | 1,469 | 608 | 580 |
| Total assets | 8,654 | 8,729 | 9,179 | 9,258 | 9,243 | 8,950 | 8,088 | 8,001 |
| Accounts payable | 1,142 | 1,026 | 1,104 | 1,081 | 1,201 | 1,057 | 1,090 | 1,099 |
| Total current liabilities | 2,160 | 1,931 | 2,102 | 1,993 | 2,089 | 1,894 | 1,944 | 1,939 |
| Short-term debt | 416 | 226 | 236 | 170 | 162 | 160 | 193 | 183 |
| Long-term debt | 4,553 | 4,786 | 4,898 | 4,946 | 4,837 | 4,800 | 4,793 | 4,736 |
| Total debt | 4,969 | 5,012 | 5,134 | 5,116 | 4,999 | 4,960 | 4,986 | 4,919 |
| Shareholders' equity | 1,079 | 1,249 | 1,369 | 1,470 | 1,294 | 1,432 | 539 | 536 |
Compare with peers
- Silgan Holdings Inc balance sheet
- Ardagh Metal Packaging S.a. balance sheet
- Aptargroup, Inc. balance sheet
- Crown Holdings, Inc. balance sheet
- Ball Corporation balance sheet
Head to head: OI vs SLGNAMBP vs OIATR vs OICCK vs OI
More: Metal, Glass & Plastic Containers stocks compared, Materials sector, rankings of US companies