O-i Glass, Inc. is a US-listed company in the metal, glass & plastic containers industry. Its financial year ends in December.
Loading chart…
Third-party market data · may be delayed
~$5.3
Valuation models combined (2)
Base case. Range ~$1.8–$12. Weighted average of 2 models (growth cash-flow model, forward price-to-earnings vs peers), the growth cash-flow model counting double.
No Buy/Hold/Sell rating is issued: valued with our growth model, which doesn't carry a Buy/Hold/Sell rating yet.
O-i Glass, Inc. valuation: adjust assumptions and compare models →
What company insiders, investment funds and members of Congress have been doing with the stock, from their own filings.
Model value −60.0%
Revenue for the twelve months to September 2026 was $6.33bn, down 1.9% on a year earlier, about the same pace as a quarter earlier. Free-cash-flow margin fell to -0.7% from 1.1% a year earlier. Operating margin widened to -0.7% from -4.1%. Our model value falls from $19.17 to $7.66 a share, against a share price of $5.25.
Source: 10-Q filed October 28, 2026 on SEC EDGAR · Financials · Valuation
O-I Glass generated revenue of $6.33bn in the twelve months to June 2026, down 1.9% on the prior year and broadly in line with the decline seen a quarter earlier. Profitability showed a mixed picture over the period. Free-cash-flow margin slipped to -0.7%, having stood at 1.1% a year earlier. Operating margin, by contrast, widened to -0.7% from -4.1%, suggesting some improvement in underlying cost control even as cash generation weakened. On valuation, our forward price-to-earnings comparison against peers points to a fair value of $19.17 a share. That compares with a current share price of $6.43, a wide gap that reflects the market's caution over the company's recent financial trends.
Revenue for the twelve months to June 2026 was $6.36bn, down 1.9% on a year earlier, about the same pace as a quarter earlier. Free-cash-flow margin held at -0.2%. Operating margin widened to -0.7% from -4.1%. Against its peers on growth, profitability, cash generation and balance sheet, it grades E. It passes 1 of our 5 financial-health checks.
Written from the company's filings and our models when each quarter's report arrives. Figures in older notes are as published at the time. Not investment advice.
O-i Glass, Inc.'s trailing-twelve-month revenue fell 1.9% year on year, with a free-cash-flow margin of -0.7%. Where it lags: revenue growth of -1.9% ranks 8 of 8 metal, glass & plastic containers companies we cover.
Current signal Results well short of expectations: Reported earnings per share missed the analysts' consensus estimate by 156% in the quarter to 2026-09-30.
Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.
Loading chart…
Third-party market data · may be delayed
Company announcements, filed results and changes that matter to shareholders.
Our value per share comes from a discounted-cash-flow model of O-i Glass, Inc.'s free cash flow after stock-based pay ( $190M, FY2026 Q3 TTM, with after-tax interest added back): growth for five years as below (the first two years from forecasts, guidance and the company's record), fading to 2.5%, discounted at 8.5%, then cash added and debt and other claims subtracted. These are model values under stated assumptions, not price targets or recommendations.
We value O-i Glass, Inc. as an operating company, with every model that fits that kind of business. Cost of equity 9.1%: the 10-year Treasury yield (4.9%) plus a beta of 0.93 times a 4.5% equity risk premium.
| Model | Value per share | In the combined value? |
|---|---|---|
| Growth cash-flow model Revenue for this year and next from analysts' consensus, then growth fading to 2.5%; the operating margin moving to profitable peers'; investment needed per dollar of growth from peers; reduced by a failure probability. For young or fast-growing companies. The starting margin is normalized to between -100% and 60%; net margin is a proxy when operating income is not tagged. Uses analysts' consensus estimates (third-party data), not our forecasts. | ~$1.8 | Primary model, counts double |
| Forward price-to-earnings vs peers Next year's consensus earnings per share times peers' typical (harmonic-mean) forward price-to-earnings. Uses analysts' consensus estimates (third-party data), not our forecasts. | ~$12 ~$12–$14 | Included |
| Residual income Book value plus the present value of returns above the cost of equity, fading over ten years. | — | Does not apply: the model gives no positive value |
| Justified price-to-book Book value times (return on equity - growth) / (cost of equity - growth): steady-state returns. | — | Does not apply: return on equity is not positive |
| Forward price-to-sales vs peers Next year's consensus sales per share times peers' typical forward price-to-sales; only when earnings are negative. Uses analysts' consensus estimates (third-party data), not our forecasts. | ~$35 ~$30–$47 | Left out: out of range vs price (6.64x) |
| Revenue-to-maturity model Revenue grown to maturity with the cash margin moving to the industry's; for companies not yet profitable. | — | Does not apply: revenue and margins don't support a positive value |
| Combined value Weighted average of the models that apply: the primary model (growth cash-flow model) counts double. Models more than 5x or less than 0.2x the share price, or more than 3x away from the other models' median, are left out. | ~$5.3 ~$1.8–$12 | 2 models |
Different models fail in different ways, so where several apply we average them rather than trust one. Peer-based models compare O-i Glass, Inc. with Metal, Glass & Plastic Containers in our coverage, using third-party market data. Model values are estimates under stated assumptions, updated as new filings arrive; not price targets or investment advice. How each model works.
| At fiscal year end | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Now |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share price | $17.07 | $17.06 | $21.73 | $16.90 | $11.88 | $11.90 | $12.03 | $16.57 | $16.38 | $10.84 | $14.76 | $5.20 |
| Market value | $2.8bn | $2.8bn | $3.6bn | $2.7bn | $1.8bn | $1.9bn | $1.9bn | $2.6bn | $2.5bn | $1.7bn | $2.3bn | $795m |
| + Net debt (− = net cash) | $5.2bn | $4.8bn | $4.8bn | $4.8bn | −$551m | $4.6bn | $4.1bn | $3.9bn | $4.0bn | $4.2bn | $4.2bn | $4.5bn |
| Enterprise value | $7.9bn | $7.6bn | $8.4bn | $7.6bn | $1.3bn | $6.5bn | $6.0bn | $6.6bn | $6.6bn | $5.9bn | $6.5bn | $5.3bn |
| Multiples | ||||||||||||
| Price / sales | 0.4x | 0.4x | 0.5x | 0.4x | 0.3x | 0.3x | 0.3x | 0.4x | 0.4x | 0.3x | 0.4x | 0.1x |
| Price / earnings | 20.5x | 13.3x | 19.9x | 10.7x | — | 7.6x | 12.9x | 4.5x | — | — | — | — |
| Price / free cash flow | 13.4x | 9.4x | 12.8x | 10.7x | — | 12.9x | 6.7x | — | 19.5x | — | 13.5x | — |
| EV / EBITDA | — | — | — | — | — | 7.9x | 7.7x | 5.2x | 11.9x | 11.3x | — | — |
Weak moat
How hard O-i Glass's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.
Cash operating profit has been a median 7.5% of total assets over 10 years.
Gross margin has been a median 17.7%, moving by 2.1 percentage points (standard deviation) across 10 years.
Operating margin has been a median 2.2%; its worst year was -4.1%.
Free cash flow was positive in 6 of 10 years, at a median 1.5% of revenue.
The diluted share count fell 4.5% over five years; stock-based pay has been a median 0.3% of revenue.
AI disruption exposure: Low. In this industry, the business rests on physical assets, regulated networks or products AI itself depends on.
| Fiscal year | EPS | Growth | Revenue | Growth |
|---|---|---|---|---|
| Current | $0.02 | −99% | $6.3bn | −2% |
| Next | $0.83 | +3321% | $6.3bn | +1% |
Next year's EPS estimate has moved −45.0% in 90 days, across 8 analysts.
The consensus EPS forecast for the current fiscal year is −95.7% on 90 days ago. In the last 30 days, 0 analysts raised O-i Glass, Inc.'s forecast and 4 cut it.
Average of analysts' published estimates (third-party data).
| Period | Current fiscal year | Next fiscal year |
|---|---|---|
| 90 days ago | $0.56 | $1.50 |
| 60 days ago | $0.57 | $1.51 |
| 30 days ago | $0.55 | $1.50 |
| 7 days ago | $0.47 | $1.39 |
| Now | $0.02 | $0.83 |
| Quarter to | Estimate | Actual | Surprise |
|---|---|---|---|
| Sept 2026 | $0.16 | −$0.09 | −155.8% |
| Jun 2026 | $0.24 | $0.09 | −62.7% |
| Mar 2026 | $0.12 | $0.05 | −58.2% |
| Dec 2025 | $0.19 | $0.20 | +5.2% |
Adjusted EPS as companies report it, against the average analyst estimate.
Our cash-flow model grows O-i Glass, Inc.'s revenue by +0.8% next year and +1.6% the year after, then fades back toward its own record by year five. Next year's rate weighs analysts' consensus (+0.1%, weight 62%) and the company's own record (+2.0%, weight 38%) . How the weights are set.
Last 12 months −53.9%
| Part | Then | Now | Effect |
|---|---|---|---|
| Revenue (last 12 months) | $6.5bn | $6.4bn | −1.9% |
| P/S multiple | 0.3x | 0.1x | −52.9% |
| Share count | 153m | 153m | −0.4% |
Biggest factor: p/s multiple. Loss-making at one end, so the split uses price/sales.
Last 3 years −65.2%
| Part | Then | Now | Effect |
|---|---|---|---|
| Revenue (last 12 months) | $7.1bn | $6.4bn | −10.5% |
| P/S multiple | 0.3x | 0.1x | −62.6% |
| Share count | 159m | 153m | +3.9% |
Biggest factor: p/s multiple. Loss-making at one end, so the split uses price/sales.
| Calendar year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 to date |
|---|---|---|---|---|---|---|
| Return | ||||||
| OI | +1% | +38% | −1% | −34% | +36% | −65% |
| Industry peers (median) | +8% | −9% | +13% | −3% | −2% | +25% |
| S&P 500 | +29% | −18% | +26% | +25% | +18% | +11% |
| Months that ended higher | ||||||
| OI | 50% | 67% | 50% | 33% | 50% | 36% |
| S&P 500 | 75% | 42% | 67% | 75% | 75% | 46% |
| Largest fall from a high during the year | ||||||
| OI | −44% | −32% | −41% | −42% | −29% | −69% |
| S&P 500 | −5% | −25% | −10% | −8% | −19% | −9% |
Worst fall since November 3, 2015: 82% from October 10, 2017 to March 18, 2020. Getting back needed a 442% gain, and the shares have not yet recovered.
| Results released | Next day | S&P 500 next day | 5 days | 21 days |
|---|---|---|---|---|
| October 27, 2026 | −12.6% | +0.9% | — | — |
| July 28, 2026 | −16.3% | −1.3% | −17.6% | −19.1% |
| April 28, 2026 | −18.3% | −0.5% | −17.4% | −14.0% |
| February 10, 2026 | −5.1% | −0.3% | −8.7% | −33.1% |
| November 4, 2025 | +14.5% | −0.8% | +11.1% | +18.0% |
| July 29, 2025 | −12.0% | −0.4% | −9.7% | −9.4% |
| April 29, 2025 | +5.8% | +0.7% | +9.9% | +10.0% |
| February 4, 2025 | +3.9% | +1.1% | +0.3% | −0.1% |
| October 29, 2024 | −9.3% | −0.1% | −6.2% | −0.4% |
| July 30, 2024 | +16.7% | +1.1% | −1.5% | +12.3% |
| April 30, 2024 | −19.7% | −1.9% | −14.5% | −19.3% |
| February 6, 2024 | +13.0% | +1.1% | +12.0% | +16.3% |
Source: SEC EDGAR filings. Retrieved October 29, 2026.
| Period | Revenue (TTM) |
|---|---|
| FY23 Q4 | $7.1B |
| FY24 Q1 | $6.9B |
| FY24 Q2 | $6.7B |
| FY24 Q3 | $6.6B |
| FY24 Q4 | $6.5B |
| FY25 Q1 | $6.5B |
| FY25 Q2 | $6.5B |
| FY25 Q3 | $6.5B |
| FY25 Q4 | $6.4B |
| FY26 Q1 | $6.4B |
| FY26 Q2 | $6.4B |
| FY26 Q3 | $6.3B |
Source: SEC EDGAR filings. Retrieved October 29, 2026.
| Period | Revenue growth, TTM YoY |
|---|---|
| FY23 Q4 | 3.6% |
| FY24 Q1 | -1.8% |
| FY24 Q2 | -5.6% |
| FY24 Q3 | -7.2% |
| FY24 Q4 | -8.1% |
| FY25 Q1 | -5.3% |
| FY25 Q2 | -3.4% |
| FY25 Q3 | -2.8% |
| FY25 Q4 | -1.6% |
| FY26 Q1 | -1.6% |
| FY26 Q2 | -1.9% |
| FY26 Q3 | -1.9% |
Source: SEC EDGAR filings. Retrieved October 29, 2026.
| Period | Operating margin (TTM) |
|---|---|
| FY22 Q4 | 11.7% |
| FY23 Q1 | 12.9% |
| FY23 Q2 | 10.3% |
| FY23 Q3 | 7.5% |
| FY23 Q4 | 0.9% |
| FY24 Q1 | -1.3% |
| FY24 Q2 | -2.0% |
| FY24 Q3 | -4.1% |
| FY24 Q4 | 0.6% |
| FY25 Q1 | -0.9% |
| FY25 Q2 | -2.4% |
| FY25 Q3 | -0.7% |
Source: SEC EDGAR filings. Retrieved October 29, 2026.
| Period | FCF margin (TTM) |
|---|---|
| FY23 Q4 | 1.8% |
| FY24 Q1 | -0.9% |
| FY24 Q2 | -1.4% |
| FY24 Q3 | -2.7% |
| FY24 Q4 | -2.0% |
| FY25 Q1 | 0.8% |
| FY25 Q2 | 0.2% |
| FY25 Q3 | 1.1% |
| FY25 Q4 | 2.6% |
| FY26 Q1 | 0.6% |
| FY26 Q2 | -0.2% |
| FY26 Q3 | -0.7% |
| Fiscal year | 2009 Dec 2009 | 2010 Dec 2010 | 2011 Dec 2011 | 2012 Dec 2012 | 2013 Dec 2013 | 2014 Dec 2014 | 2015 Dec 2015 | 2016 Dec 2016 | 2017 Dec 2017 | 2018 Dec 2018 | 2019 Dec 2019 | 2020 Dec 2020 | 2021 Dec 2021 | 2022 Dec 2022 | 2023 Dec 2023 | 2024 Dec 2024 | 2025 Dec 2025 | LTM Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income | ||||||||||||||||||
| Revenue | 6,652 | 6,633 | 7,358 | 7,000 | 6,967 | 6,784 | 6,156 | 6,702 | 6,869 | 6,877 | 6,691 | 6,091 | 6,357 | 6,856 | 7,105 | 6,531 | 6,426 | 6,331 |
| Gross profit | 1,335 | 1,352 | 1,389 | 1,374 | 1,331 | 1,253 | 1,110 | 1,310 | 1,333 | 1,283 | 1,208 | 972 | 1,091 | 1,213 | 1,496 | 1,045 | 1,109 | 838 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | 821 | 781 | 1,259 | 550 | 524 | — | — |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | 353 | 332 | 805 | 67 | 38 | — | — |
| Net income | 162 | −45 | −500 | 184 | 317 | 164 | 135 | 209 | 180 | 257 | −400 | 249 | 149 | 584 | −103 | −106 | −129 | −1,196 |
| Diluted EPS | $0.95 | −$0.27 | −$3.05 | $1.11 | $1.91 | $0.99 | $0.82 | $1.28 | $1.10 | $1.59 | −$2.58 | $1.57 | $0.93 | $3.67 | −$0.67 | −$0.69 | −$0.84 | −$7.83 |
| Growth (year on year) | ||||||||||||||||||
| Revenue | −11.8% | −0.3% | +10.9% | −4.9% | −0.5% | −2.6% | −9.3% | +8.9% | +2.5% | +0.1% | −2.7% | −9.0% | +4.4% | +7.8% | +3.6% | −8.1% | −1.6% | −1.9% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | −4.9% | +61.2% | −56.3% | −4.7% | — | — |
| Operating income | — | — | — | — | — | — | — | — | — | — | — | — | −5.9% | +142.5% | −91.7% | — | — | — |
| Net income | −37.2% | −127.8% | — | — | +72.3% | −48.3% | −17.7% | +54.8% | −13.9% | +42.8% | −255.6% | — | −40.2% | +291.9% | −117.6% | — | — | — |
| Diluted EPS | −37.5% | −128.4% | — | — | +72.1% | −48.2% | −17.2% | +56.1% | −14.1% | +44.5% | −262.3% | — | −40.8% | +294.6% | −118.3% | — | — | — |
| Margins | ||||||||||||||||||
| Gross margin | 20.1% | 20.4% | 18.9% | 19.6% | 19.1% | 18.5% | 18.0% | 19.5% | 19.4% | 18.7% | 18.1% | 16.0% | 17.2% | 17.7% | 21.1% | 16.0% | 17.3% | 13.2% |
| EBITDA margin | — | — | — | — | — | — | — | — | — | — | — | 13.5% | 12.3% | 18.4% | 7.7% | 8.0% | — | — |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | 5.8% | 5.2% | 11.7% | 0.9% | 0.6% | — | — |
| Net margin | 2.4% | −0.7% | −6.8% | 2.6% | 4.5% | 2.4% | 2.2% | 3.1% | 2.6% | 3.7% | −6.0% | 4.1% | 2.3% | 8.5% | −1.4% | −1.6% | −2.0% | −18.9% |
| Free-cash-flow margin | 5.9% | 1.4% | 3.0% | 4.1% | 4.6% | 4.5% | 3.3% | 4.4% | 4.1% | 3.7% | −0.3% | 2.4% | 4.5% | −5.6% | 1.8% | −2.0% | 2.6% | −0.7% |
| Cash flow | ||||||||||||||||||
| Cash from operations | 800 | 592 | 503 | 575 | 682 | 675 | 608 | 751 | 721 | 791 | 405 | 457 | 687 | 154 | 818 | 489 | 600 | 367 |
| Capital spending | 407 | 500 | 285 | 290 | 361 | 369 | 402 | 454 | 441 | 536 | 426 | 311 | 398 | 539 | 688 | 617 | 432 | 411 |
| Free cash flow | 393 | 92 | 218 | 285 | 321 | 306 | 206 | 297 | 280 | 255 | −21 | 146 | 289 | −385 | 130 | −128 | 168 | −44 |
| Stock-based pay | 20 | 11 | 1 | 11 | 11 | 21 | 15 | 11 | 18 | 27 | 10 | 11 | 8 | 33 | 43 | 14 | 25 | 23 |
| Free cash flow after stock pay | 373 | 81 | 217 | 274 | 310 | 285 | 191 | 286 | 262 | 228 | −31 | 135 | 281 | −418 | 87 | −142 | 143 | −67 |
| Balance sheet | ||||||||||||||||||
| Cash | 755 | 640 | 400 | 431 | 383 | 512 | 399 | 492 | 492 | 512 | 551 | 563 | 725 | 773 | 913 | 734 | 759 | 379 |
| Total debt | 3,608 | 4,278 | 4,033 | 3,773 | 3,567 | 3,445 | 5,573 | 5,328 | 5,283 | 5,341 | — | 5,142 | 4,825 | 4,716 | 4,946 | 4,969 | 4,999 | 4,919 |
| Net debt (negative = net cash) | 2,853 | 3,638 | 3,633 | 3,342 | 3,184 | 2,933 | 5,174 | 4,836 | 4,791 | 4,829 | −551 | 4,579 | 4,100 | 3,943 | 4,033 | 4,235 | 4,240 | 4,540 |
| Diluted shares | 171m | 167m | 164m | 166m | 166m | 166m | 162m | 163m | 165m | 162m | 155m | 159m | 160m | 159m | 155m | 155m | 154m | 153m |
| Returned to shareholders | ||||||||||||||||||
| Dividends | — | — | — | — | — | — | — | — | — | — | 31 | 8 | — | — | — | — | — | — |
| Buybacks | — | 199 | — | 27 | 33 | 32 | 100 | — | — | 163 | 38 | — | 40 | 40 | 40 | 40 | 40 | 20 |
| Total returned | — | 199 | — | 27 | 33 | 32 | 100 | — | — | 163 | 69 | 8 | 40 | 40 | 40 | 40 | 40 | 20 |
| Quarter | 2024 Q4 Dec 2024 | 2025 Q1 Mar 2025 | 2025 Q2 Jun 2025 | 2025 Q3 Sept 2025 | 2025 Q4 Dec 2025 | 2026 Q1 Mar 2026 | 2026 Q2 Jun 2026 | 2026 Q3 Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Income | ||||||||
| Revenue | 1,529 | 1,567 | 1,706 | 1,653 | 1,500 | 1,540 | 1,668 | 1,623 |
| Gross profit | 208 | 280 | 299 | 300 | 230 | 199 | 214 | 195 |
| EBITDA | −8 | 133 | 125 | 178 | — | 63 | −707 | 156 |
| Operating income | −125 | 18 | 7 | 58 | — | −53 | −827 | 34 |
| Net income | −154 | −16 | −5 | 30 | −138 | −73 | −972 | −13 |
| Diluted EPS | −$1.00 | −$0.10 | −$0.03 | $0.19 | −$0.90 | −$0.48 | −$6.33 | −$0.08 |
| Growth (year on year) | ||||||||
| Revenue | −6.8% | −1.6% | −1.3% | −1.5% | −1.9% | −1.7% | −2.2% | −1.8% |
| EBITDA | — | −44.6% | −44.7% | +165.7% | — | −52.6% | −665.6% | −12.4% |
| Operating income | — | −84.6% | −93.3% | — | — | — | — | −41.4% |
| Net income | — | −122.2% | −108.8% | — | — | — | — | — |
| Diluted EPS | — | −122.2% | −108.3% | — | — | — | — | — |
| Margins | ||||||||
| Gross margin | 13.6% | 17.9% | 17.5% | 18.1% | 15.3% | 12.9% | 12.8% | 12.0% |
| EBITDA margin | −0.5% | 8.5% | 7.3% | 10.8% | — | 4.1% | −42.4% | 9.6% |
| Operating margin | −8.2% | 1.1% | 0.4% | 3.5% | — | −3.4% | −49.6% | 2.1% |
| Net margin | −10.1% | −1.0% | −0.3% | 1.8% | −9.2% | −4.7% | −58.3% | −0.8% |
| Free-cash-flow margin | 13.7% | −19.5% | 3.0% | 6.9% | 20.6% | −28.3% | −0.1% | 5.2% |
| Cash flow | ||||||||
| Cash from operations | 318 | −171 | 155 | 214 | 402 | −294 | 94 | 165 |
| Capital spending | 108 | 135 | 104 | 100 | 93 | 142 | 95 | 81 |
| Free cash flow | 210 | −306 | 51 | 114 | 309 | −436 | −1 | 84 |
| Stock-based pay | 5 | 4 | 4 | 4 | 13 | 5 | 0 | 5 |
| Free cash flow after stock pay | 205 | −310 | 47 | 110 | 296 | −441 | −1 | 79 |
| Last 12 months unless stated | OI | SLGN | AMBP | ATR | CCK | BALL | Median |
|---|---|---|---|---|---|---|---|
| Revenue, last 12 months | $6.3bn | $6.7bn | $5.5bn | $4.0bn | $13.8bn | $14.3bn | $5.9bn |
| Revenue growth, last 12 months | −1.9% | 8.4% | 12.0% | 9.0% | 13.4% | 15.6% | 11.8% |
| Revenue growth, 3-year average | −4.0% | 2.1% | — | 5.0% | 4.2% | 10.6% | 4.2% |
| Revenue growth, latest quarter | −1.8% | 6.8% | — | 6.0% | 15.9% | 19.7% | 8.1% |
| Gross margin | 13.2% | 17.1% | 12.4% | 30.9% | 18.5% | 16.9% | 17.8% |
| Operating margin | −0.7% | 8.7% | 4.4% | 11.9% | 12.0% | 9.6% | 10.1% |
| Operating margin, 3-year average | 0.9% | 8.5% | — | 13.0% | 11.9% | 9.4% | 9.4% |
| Net margin | −18.9% | 4.0% | 0.2% | 6.7% | 5.8% | 6.6% | 4.9% |
| Cash from operations / revenue | 5.8% | 9.6% | 8.2% | 14.4% | 11.3% | 10.0% | 10.6% |
| Free-cash-flow margin | −0.7% | 5.1% | 5.0% | 7.3% | 7.3% | 5.8% | 6.5% |
| Free-cash-flow margin, 3-year average | −0.8% | 5.0% | — | 8.7% | 8.3% | 2.4% | 8.3% |
| Stock pay / revenue | 0.4% | 0.3% | — | 1.0% | 0.3% | 0.3% | 0.3% |
| Change in share count | 0.1% | −1.1% | 0.0% | −3.8% | −4.8% | −7.8% | −0.7% |
| Measure | Company | Peer median | Rank |
|---|---|---|---|
| Revenue growth Growth | -1.9% | 12.0% | 8 of 8 |
| Change in growth rate Growth | -0.1pp | +1.8pp | 6 of 8 |
| Gross margin Profitability | 13.2% | 17.1% | 4 of 5 |
| Operating margin Profitability | -0.7% | 11.9% | 6 of 6 |
| Net margin Profitability | -18.9% | 5.8% | 8 of 8 |
| Free-cash-flow margin Cash generation | -0.7% | 7.3% | 8 of 8 |
| Stock pay as % of revenue Cash generation | 0.4% | 0.4% | 3 of 5 |
| Long-term debt as % of assets Balance sheet | 59.2% | 38.1% | 6 of 7 |
| Change in share count Balance sheet | 0.1% | -0.2% | 7 of 8 |
| Days sales outstanding Balance sheet | 50 days | 46 days | 5 of 7 |
Rank 1 = best in the group (for spending, debt and dilution, lower ranks first).
| Line of business | Revenue | Share | YoY |
|---|---|---|---|
| Reportable | $6.3B | 98.5% | ▼ 1.2% |
| Americas (part of Reportable) | $3.6B | 57.5% | ▲ 1.6% |
| Europe (part of Reportable) | $2.7B | 42.5% | ▼ 4.6% |
| All Other Segments | $96M | 1.5% | ▼ 24.4% |
| Line of business | Revenue | Share | YoY |
|---|---|---|---|
| Alcoholic Beverages | $3.9B | 61.8% | ▼ 3.2% |
| Food and Other | $1.4B | 21.9% | ▲ 2.4% |
| Nonalcoholic Beverage | $1B | 16.4% | ▲ 2.5% |
| Region | Revenue | Share | YoY |
|---|---|---|---|
| Outside the US | $4.7B | 73.4% | ▼ 2.6% |
| United States | $1.7B | 26.6% | ▲ 1.2% |
From O-i Glass, Inc.'s 10-K filed February 12, 2026, as tagged in the filing. View filing. Indented rows are part of the line above; their share is of that line. In the bars, the faint bar behind is the year before.
| Manager | Value | Shares | Share of 13F value | Shares QoQ |
|---|---|---|---|---|
| Blackrock, Inc. | $226M | 23.4M | 15.0% | ▲ 4.8% |
| Alliancebernstein L.P. | $101M | 9.6M | 6.7% | ▲ 7.8% |
| Vanguard Portfolio Management LLC | $100M | 10.4M | 6.7% | ▼ 2.5% |
| Dimensional Fund Advisors LP | $78.4M | 8.1M | 5.2% | ▼ 11.9% |
| Vanguard Capital Management LLC | $63.6M | 6.6M | 4.2% | ▼ 4.8% |
| State Street Corp | $60.4M | 6.3M | 4.0% | ▲ 4.8% |
| Cooper Creek Partners Management LLC | $60.4M | 6.3M | 4.0% | ▼ 10.5% |
| UBS Group AG | $44M | 4.6M | 2.9% | ▲ 113.4% |
| Arrowstreet Capital, Limited Partnership | $41.7M | 4.3M | 2.8% | ▲ 2.0% |
| Geode Capital Management, LLC | $39.4M | 4.1M | 2.6% | ▲ 6.0% |
| Bank Of America Corp | $33.4M | 3.5M | 2.2% | ▼ 2.6% |
| Goldman Sachs Group Inc | $30M | 3.1M | 2.0% | ▼ 45.2% |
From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not O-i Glass, Inc.'s complete shareholder register. Values are as reported by the filers ; 1 inconsistently scaled filing rows were excluded.
| Insider | Date | Trade | Shares | Price | Value |
|---|---|---|---|---|---|
| Chapin Samuel R. Director | May 15, 2026 | Buy | 12,000 | $8.51 | $102,120 |
| Restrepo Eduardo SVP, Business Ops Americas | May 14, 2026 | Buy | 3,309 | $8.99 | $29,748 |
| Abrahams Darrow A SVP, GC & Corporate Secretary | May 11, 2026 | Buy | 2,774 | $9.04 | $25,077 |
| Haudrich John SVP & Chief Financial Officer | May 11, 2026 | Buy | 2,207 | $9.07 | $20,017 |
| Burns Randolph L SVP, Chief Admin & Sus Officer | May 8, 2026 | Buy | 11,000 | $9.32 | $102,520 |
From insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.
Next expected around February 9, 2027 estimated from the company's past filing pattern, not announced
| Data | Last updated | Source |
|---|---|---|
| Share price | Exchange closing prices | |
| Financial statements | SEC 10-K and 10-Q filings | |
| News and updates | Company releases and SEC 8-K filings | |
| Analyst estimates | Aggregated analyst estimates | |
| Valuation and scores | Our models, from the filed figures |
New research on the companies we cover arrives in the weekly email. Free, one email a week.
