Caledonia Mining Corp vs Idaho Strategic Resources
Caledonia Mining Corp is the larger business, with $268m of revenue in fiscal 2025 against $42.4m for Idaho Strategic Resources (6.3 times as much). Idaho Strategic Resources grew faster (64.6% against 46.2%). Idaho Strategic Resources kept more of each dollar of sales as profit: a net margin of 39.4% against 20.6%. Idaho Strategic Resources carries less debt relative to equity (3.1% against 12.1%).
| Latest fiscal year | Caledonia Mining CorpCMCL, 2025 | Idaho Strategic ResourcesIDR, 2025 |
|---|---|---|
| Revenue | $268m | $42.4m |
| Revenue growth | 46.2% | 64.6% |
| Net income | $55.2m | $16.7m |
| Operating margin | 41.0% | 36.8% |
| Net margin | 20.6% | 39.4% |
| Return on equity | 23.4% | 22.9% |
| Free cash flow | $43.8m | $12.4m |
| Cash | $35.7m | $9.9m |
| Total debt | $31.4m | $3.4m |
| Debt to equity | 12.1% | 3.1% |
| Dividend per share | — | — |
| Dividend yield | 5.2% | — |
| Share buybacks | — | — |
| Employees | — | — |
| Market value | $368m | $300m |
| Price vs our value range | Below our value range | Below our value range |
| Moat score | 67 (Moderate) | 25 (Weak) |
| Insider trades, 12 months | 3 buys, 1 sales | 0 buys, 4 sales |