undamentalytics Newsletter
Sign in

Idaho Strategic Resources, Inc. cash flow statement

In fiscal 2025, Idaho Strategic Resources, Inc.'s operations generated $19.1m of cash; it spent $6.7m on capital projects, leaving free cash flow of $12.4m.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Cash from operations−100−0−1−0−10−10−0−1−22111927
Depreciation and amortisation00000000011111223
Stock-based pay000—0000000110021
Capital spending021−0−1−0−0−0−0——1112710
Free cash flow−1−2−1−0−10−10−1——−2−3191217
Free cash flow after stock pay−1−2−1—−1−0−10−1——−3−4191116
Share buybacks————————————00———
Shares issued10011———10334295248

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: IDR vs ITRGCMCL vs IDRIDR vs OR

More: Gold stocks compared, Materials sector, rankings of US companies

Figures from Idaho Strategic Resources, Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Idaho Strategic Resources, Inc.