Idaho Strategic Resources, Inc. income statement
In fiscal 2025, Idaho Strategic Resources, Inc. reported revenue of $42.4m, up 64.6% on the year before, operating income of $15.6m (a 36.8% margin) and net income of $16.7m, or $1.14 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 | 1 | 0 | 0 | 2 | 1 | 4 | 4 | 6 | 6 | 8 | 10 | 14 | 26 | 42 | 51 |
| Cost of revenue | — | — | — | — | — | — | — | — | 4 | 5 | 6 | 7 | 8 | 10 | 13 | 16 | 18 |
| Gross profit | — | — | — | — | — | — | 0 | 1 | −1 | 1 | 0 | 0 | 2 | 4 | 13 | 26 | 33 |
| General and administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Operating income | — | 0 | 0 | −1 | −1 | −0 | −1 | 0 | 1 | −1 | −1 | −3 | −3 | 1 | 8 | 16 | 23 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | — |
| Income before tax | — | — | — | — | — | — | — | — | — | — | — | −0 | — | — | 9 | 17 | — |
| Income tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Net income | −1 | −0 | −1 | −1 | −1 | −0 | −1 | −0 | 1 | −1 | −1 | −3 | −3 | 1 | 9 | 17 | 22 |
| Diluted EPS | −$0.14 | −$0.14 | −$0.28 | $0.28 | $0.28 | $0.00 | $0.14 | $0.00 | $0.00 | — | — | — | — | $0.09 | $0.67 | $1.14 | $1.42 |
| Diluted shares (average) | 3m | 3m | 3m | 4m | 6m | 7m | 7m | 8m | 9m | 9m | 9m | 10m | 12m | 12m | 13m | 15m | 16m |
| EBITDA | — | 0 | 0 | −1 | −1 | −0 | −1 | 0 | 1 | −0 | −0 | −2 | −2 | 2 | 10 | 18 | 26 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 8 | 7 | 9 | 11 | 15 | 14 | 11 |
| Cost of revenue | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 5 |
| Gross profit | 3 | 4 | 4 | 5 | 7 | 10 | 10 | 6 |
| General and administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 1 | 3 | 1 | 3 | 3 | 9 | 8 | 4 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Income before tax | — | — | 2 | 3 | — | — | 8 | 4 |
| Income tax | — | — | 0 | 0 | — | — | 1 | 1 |
| Net income | 2 | 3 | 2 | 3 | 3 | 9 | 6 | 4 |
| Diluted EPS | $0.12 | $0.22 | $0.12 | $0.20 | $0.20 | $0.63 | $0.40 | $0.23 |
| EBITDA | 2 | 3 | 2 | 3 | 3 | 10 | 8 | 5 |
Compare with peers
- Integra Resources Corp. income statement
- Caledonia Mining Corp plc income statement
- OR Royalties Inc. income statement
- Drdgold LTD income statement
- Aura Minerals Inc. income statement
Head to head: IDR vs ITRGCMCL vs IDRIDR vs OR
More: Gold stocks compared, Materials sector, rankings of US companies