Idaho Strategic Resources, Inc. balance sheet
At the end of fiscal 2025, Idaho Strategic Resources, Inc. had total assets of $116m, total liabilities of $5.4m and shareholders' equity of $108m. It held $9.9m in cash against $3.4m of debt: net cash of $6.5m.
Balance sheet
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2 | 2 | 2 | 1 | 10 | 8 |
| Receivables | — | — | — | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 |
| Inventory | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
| Total current assets | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 4 | 12 | 51 | 46 |
| Total assets | 3 | 6 | 6 | 6 | 7 | 8 | 9 | 9 | 11 | 11 | 15 | 18 | 21 | 24 | 44 | 116 | 130 |
| Accounts payable | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | — | — | — | — | — | — | — | — |
| Total current liabilities | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 4 | 4 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Total debt | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 0 | 1 | 1 | 2 | 3 | 3 | 3 | 2 | 3 | 3 |
| Total liabilities | 0 | 1 | 1 | 1 | 1 | 2 | 4 | 3 | 1 | 2 | 3 | 5 | 3 | 3 | 4 | 5 | 7 |
| Shareholders' equity | 3 | 3 | 2 | 2 | 3 | 3 | 2 | 4 | 6 | 6 | 8 | 10 | 15 | 18 | 38 | 108 | 121 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Net debt (negative = net cash) | −0 | −0 | 0 | −0 | 0 | 2 | 1 | 0 | 0 | 1 | −0 | 1 | 1 | 1 | 1 | −7 | −5 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | 10m | 11m | 12m | 12m | 14m | 16m | 16m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0 | — | — | — | — | 0 | — | 0 |
| Inventory | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Total current assets | 14 | 12 | 13 | 17 | 35 | 51 | 55 | 46 |
| Total assets | 41 | 44 | 48 | 58 | 83 | 116 | 126 | 130 |
| Total current liabilities | 3 | 2 | 3 | 3 | 4 | 4 | 4 | 4 |
| Long-term debt | 3 | 2 | 4 | 3 | 3 | 2 | 2 | 2 |
| Total debt | 3 | 2 | 4 | 3 | 3 | 2 | 2 | 2 |
| Total liabilities | 5 | 4 | 6 | 6 | 6 | 5 | 7 | 7 |
| Shareholders' equity | 33 | 38 | 40 | 49 | 74 | 108 | 117 | 121 |
| Non-controlling interests and other (assets − liabilities − equity) | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Shares outstanding | 13m | 14m | 14m | 14m | 15m | 16m | 16m | 16m |
Compare with peers
- Integra Resources Corp. balance sheet
- Caledonia Mining Corp plc balance sheet
- OR Royalties Inc. balance sheet
- Drdgold LTD balance sheet
- Aura Minerals Inc. balance sheet
Head to head: IDR vs ITRGCMCL vs IDRIDR vs OR
More: Gold stocks compared, Materials sector, rankings of US companies