undamentalytics Newsletter

Crocs vs On Holding

Crocs and On Holding are similar in size: $4.04bn and $3.64bn of revenue in their latest fiscal years. On Holding grew faster (38.1% against -1.5%). On Holding kept more of each dollar of sales as profit: a net margin of 6.8% against -2.0%. On Holding carries less debt relative to equity (0.0% against 97.6%).

Latest fiscal yearCrocsCROX, 2025On HoldingONON, 2025
Revenue $4.04bn $3.64bn
Revenue growth -1.5% 38.1%
Net income −$81.2m $246m
Operating margin 3.7% 12.5%
Net margin -2.0% 6.8%
Return on equity -5.2% 13.7%
Free cash flow $659m $346m
Cash $130m $1.29bn
Total debt $1.26bn $0
Debt to equity 97.6% 0.0%
Dividend per share — —
Dividend yield — —
Share buybacks $582m —
Employees 8,010 —
Market value $7.07bn $10.54bn
Price vs our value range Below our value range Below our value range
Moat score 75 (Strong) —
Insider trades, 12 months 5 buys, 12 sales 8 buys, 9 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.