Crocs, Inc. balance sheet
At the end of fiscal 2025, Crocs, Inc. had total assets of $4.17bn, total liabilities of $2.88bn and shareholders' equity of $1.29bn. It held $130m in cash against $1.26bn of debt: net debt of $1.13bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 77 | 146 | 258 | 294 | 317 | 268 | 143 | 148 | 172 | 123 | 108 | 136 | 213 | 192 | 149 | 180 | 130 | 163 |
| Receivables | — | 64 | 85 | 92 | 104 | 101 | 84 | 78 | 85 | 98 | 108 | 150 | 183 | 296 | 306 | 258 | 278 | 355 |
| Inventory | — | 121 | 130 | 165 | 162 | 171 | 168 | 147 | 130 | 124 | 172 | 175 | 214 | 472 | 385 | 356 | 369 | 413 |
| Total current assets | — | 381 | 525 | 613 | 640 | 595 | 446 | 425 | 425 | 380 | 425 | 493 | 667 | 1,026 | 911 | 872 | 886 | 1,028 |
| Goodwill | — | — | — | 3 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 715 | 712 | 711 | 405 | 405 |
| Total assets | — | 549 | 695 | 830 | 875 | 807 | 608 | 566 | 544 | 469 | 739 | 1,119 | 1,545 | 4,502 | 4,644 | 4,812 | 4,175 | 4,281 |
| Accounts payable | — | 36 | 67 | 64 | 57 | 43 | 63 | 62 | 66 | 77 | 96 | 113 | 162 | 231 | 261 | 265 | 266 | 273 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 8 | — | — | — |
| Total current liabilities | — | 138 | 155 | 158 | 187 | 154 | 167 | 149 | 157 | 184 | 257 | 292 | 388 | 641 | 698 | 740 | 700 | 714 |
| Short-term debt | — | — | — | 2 | 5 | 5 | — | — | 1 | 0 | 0 | 0 | 0 | 24 | 23 | 0 | 0 | — |
| Long-term debt | — | — | 1 | 7 | 17 | 6 | 2 | 0 | 0 | 120 | 205 | 180 | 771 | 2,298 | 1,641 | 1,349 | 1,231 | 1,289 |
| Total debt | 0 | 2 | 2 | 7 | 17 | 12 | 6 | 2 | 1 | 120 | 205 | 180 | 785 | 2,375 | 1,710 | 1,390 | 1,262 | 1,313 |
| Total liabilities | — | 173 | 204 | 212 | 250 | 182 | 186 | 167 | 175 | 319 | 607 | 828 | 1,531 | 3,684 | 3,190 | 2,976 | 2,881 | 2,936 |
| Shareholders' equity | 288 | 376 | 492 | 617 | 625 | 453 | 246 | 220 | 186 | 150 | 132 | 291 | 14 | 818 | 1,454 | 1,836 | 1,293 | 1,345 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | 173 | 176 | 179 | 182 | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −77 | −144 | −255 | −288 | −300 | −256 | −137 | −145 | −171 | −3 | 97 | 44 | 572 | 2,183 | 1,561 | 1,210 | 1,132 | 1,150 |
| Shares outstanding | — | 88m | 90m | — | 88m | 79m | 73m | 74m | 69m | 73m | 68m | 66m | 58m | 62m | 61m | 57m | 50m | 46m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 258 | 446 | 417 | 335 | 278 | 442 | 430 | 355 |
| Inventory | 356 | 391 | 405 | 397 | 369 | 398 | 389 | 413 |
| Total current assets | 872 | 1,074 | 1,102 | 971 | 886 | 1,065 | 1,085 | 1,028 |
| Goodwill | 711 | 712 | 405 | 405 | 405 | 405 | 405 | 405 |
| Total assets | 4,812 | 5,066 | 4,451 | 4,300 | 4,175 | 4,343 | 4,356 | 4,281 |
| Accounts payable | 265 | 245 | 263 | 217 | 266 | 242 | 263 | 273 |
| Total current liabilities | 740 | 705 | 715 | 692 | 700 | 640 | 728 | 714 |
| Short-term debt | 0 | — | — | — | 0 | 6 | — | — |
| Long-term debt | 1,349 | 1,482 | 1,379 | 1,318 | 1,231 | 1,330 | 1,308 | 1,289 |
| Total debt | 1,349 | 1,482 | 1,379 | 1,318 | 1,231 | 1,336 | 1,308 | 1,289 |
| Total liabilities | 2,976 | 3,097 | 3,029 | 2,937 | 2,881 | 2,916 | 2,972 | 2,936 |
| Shareholders' equity | 1,836 | 1,970 | 1,421 | 1,363 | 1,293 | 1,427 | 1,385 | 1,345 |
| Shares outstanding | 57m | 56m | 55m | 52m | 50m | 50m | 48m | 46m |
Compare with peers
- On Holding AG balance sheet
- Deckers Brands balance sheet
- Caleres Inc balance sheet
- Steven Madden, LTD. balance sheet
- Birkenstock Holding plc balance sheet
Head to head: CROX vs ONONCROX vs DECKCAL vs CROX
More: Footwear stocks compared, Consumer Discretionary sector, rankings of US companies