undamentalytics Newsletter

Coreweave vs Twilio

Coreweave and Twilio are similar in size: $5.13bn and $5.07bn of revenue in their latest fiscal years. Coreweave grew faster (167.9% against 13.7%). Twilio kept more of each dollar of sales as profit: a net margin of 0.7% against -22.7%. Twilio carries less debt relative to equity (12.7% against 648.1%).

Latest fiscal yearCoreweaveCRWV, 2025TwilioTWLO, 2025
Revenue $5.13bn $5.07bn
Revenue growth 167.9% 13.7%
Net income −$1.17bn $33.8m
Operating margin -0.9% 3.1%
Net margin -22.7% 0.7%
Return on equity -79.9% 0.4%
Free cash flow −$7.25bn $1.00bn
Cash $3.13bn $682m
Total debt $21.61bn $992m
Debt to equity 648.1% 12.7%
Dividend per share — —
Dividend yield — —
Share buybacks — $869m
Employees 2,189 5,587
Market value $29.24bn $34.73bn
Price vs our value range — Above our value range
Moat score — 35 (Weak)
Insider trades, 12 months 0 buys, 3228 sales 0 buys, 96 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.