Coreweave, Inc. cash flow statement

In fiscal 2025, Coreweave, Inc.'s operations generated $3.06bn of cash; it spent $10.31bn on capital projects, leaving free cash flow of −$7.25bn.

Cash flow statement

US$ billions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Coreweave, Inc.: cash flow statement, annual
Fiscal year	2023Dec 2023	2024Dec 2024	2025Dec 2025	LTMJun 2026
Cash from operations	1.8	2.7	3.1	6.9
Depreciation and amortisation	0.1	0.9	2.5	4.0
Stock-based pay	0.0	0.0	0.6	0.6
Capital spending	2.9	8.7	10.3	20.6
Free cash flow	−1.1	−6.0	−7.3	−13.7
Free cash flow after stock pay	−1.1	−6.0	−7.9	−14.3
Shares issued	0.0	0.0	0.0	—

US$ millions unless shown otherwise. Fiscal quarters.

Coreweave, Inc.: cash flow statement, quarterly
Quarter	2024 Q3Sept 2024	2024 Q4Dec 2024	2025 Q1Mar 2025	2025 Q2Jun 2025	2025 Q3Sept 2025	2025 Q4Dec 2025	2026 Q1Mar 2026	2026 Q2Jun 2026
Cash from operations	641	187	61	−251	1,689	1,559	2,984	679
Depreciation and amortisation	253	365	443	553	621	821	1,147	1,400
Stock-based pay	8	8	184	145	144	157	153	165
Capital spending	1,215	3,498	1,407	2,453	2,389	4,060	7,695	6,422
Free cash flow	−574	−3,311	−1,346	−2,704	−700	−2,501	−4,711	−5,743
Free cash flow after stock pay	−582	−3,319	−1,530	−2,849	−845	−2,657	−4,864	−5,908
Shares issued	0	0	—	—	0	−68	—	—

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: CRWV vs TWLO CRWV vs GDDY AKAM vs CRWV

More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies

Figures from Coreweave, Inc.'s SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Coreweave, Inc.