undamentalytics Newsletter
Sign in

Coreweave, Inc. income statement

In fiscal 2025, Coreweave, Inc. reported revenue of $5.13bn, up 167.9% on the year before, operating income of −$46.0m (a -0.9% margin) and net income of −$1.17bn, or −$2.81 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue2291,9155,1317,590
Cost of revenue694931,4532,473
Gross profit1601,4223,6785,117
Research and development2156352423
Selling and marketing1318144226
General and administrative30119651644
Operating income−14324−46−231
Interest expense273491,1481,619
Income before tax−558−744−1,215−1,924
Income tax36119−484
Net income−594−863−1,167−1,928
Diluted EPS−$1.54−$2.15−$2.81−$3.70
Diluted shares (average)384m436m436m522m
EBITDA891,1872,4083,758

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: CRWV vs TWLOCRWV vs GDDYAKAM vs CRWV

More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies

Figures from Coreweave, Inc.'s SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Coreweave, Inc.