Coreweave, Inc. balance sheet
At the end of fiscal 2025, Coreweave, Inc. had total assets of $49.30bn, total liabilities of $45.97bn and shareholders' equity of $3.33bn. It held $3.13bn in cash against $21.61bn of debt: net debt of $18.49bn.
Balance sheet
| Fiscal year | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|
| Cash and equivalents | 0.2 | 1.4 | 3.1 | 5.5 |
| Receivables | — | 0.4 | 3.2 | 2.5 |
| Total current assets | — | 1.9 | 7.5 | 9.5 |
| Goodwill | 0.0 | 0.0 | 1.1 | 1.1 |
| Total assets | — | 17.8 | 49.3 | 77.1 |
| Accounts payable | — | 0.9 | 1.6 | 3.6 |
| Deferred revenue (current) | — | 0.8 | 1.7 | 2.7 |
| Total current liabilities | — | 5.0 | 16.4 | 20.9 |
| Short-term debt | — | 2.5 | 6.7 | — |
| Long-term debt | — | 5.5 | 14.7 | — |
| Total debt | 0.0 | 8.0 | 21.6 | 35.6 |
| Total liabilities | — | 16.5 | 46.0 | 72.0 |
| Shareholders' equity | −0.6 | −0.4 | 3.3 | 5.0 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 1.7 | — | — |
| Net debt (negative = net cash) | −0.2 | 6.7 | 18.5 | 30.0 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | — | 0.4 | 1.1 | 1.9 | 1.7 | 3.2 | 2.1 | 2.5 |
| Total current assets | — | 1.9 | 3.1 | 3.9 | 4.7 | 7.5 | 5.6 | 9.5 |
| Goodwill | — | 0.0 | 0.0 | 0.8 | 0.8 | 1.1 | 1.1 | 1.1 |
| Total assets | — | 17.8 | 21.9 | 26.2 | 32.9 | 49.3 | 55.6 | 77.1 |
| Accounts payable | — | 0.9 | 1.2 | 1.2 | 1.2 | 1.6 | 3.4 | 3.6 |
| Deferred revenue (current) | — | 0.8 | 0.4 | 1.0 | 1.1 | 1.7 | 2.1 | 2.7 |
| Total current liabilities | — | 5.0 | 7.1 | 7.6 | 9.7 | 16.4 | 17.8 | 20.9 |
| Short-term debt | — | 2.5 | 3.8 | 3.6 | 3.7 | 6.7 | 7.5 | — |
| Long-term debt | — | 5.5 | 4.9 | 7.4 | 10.3 | 14.7 | 17.3 | — |
| Total debt | — | 7.9 | 8.7 | 11.1 | 14.0 | 21.4 | 24.9 | — |
| Total liabilities | — | 16.5 | 18.8 | 22.4 | 29.0 | 46.0 | 50.8 | 72.0 |
| Shareholders' equity | −0.3 | −0.4 | 1.9 | 2.7 | 3.9 | 3.3 | 4.8 | 5.0 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 1.7 | 1.2 | 1.2 | — | — | — | — |
Compare with peers
- Twilio Inc balance sheet
- Godaddy Inc. balance sheet
- Akamai Technologies balance sheet
- Rackspace Technology, Inc. balance sheet
- Cloudflare, Inc. balance sheet
Head to head: CRWV vs TWLOCRWV vs GDDYAKAM vs CRWV
More: Internet Services & Infrastructure stocks compared, Technology sector, rankings of US companies