undamentalytics Newsletter

Custom Truck One Source vs Global Industrial

Custom Truck One Source is the larger business, with $1.94bn of revenue in fiscal 2025 against $1.38bn for Global Industrial (1.4 times as much). Custom Truck One Source grew faster (7.9% against 4.8%). Global Industrial kept more of each dollar of sales as profit: a net margin of 5.2% against -1.6%.

Latest fiscal yearCustom Truck One SourceCTOS, 2025Global IndustrialGIC, 2025
Revenue $1.94bn $1.38bn
Revenue growth 7.9% 4.8%
Net income −$31.1m $72.1m
Operating margin 6.4% —
Net margin -1.6% 5.2%
Return on equity -3.7% 24.3%
Free cash flow $310m $74.7m
Cash $6.3m $67.5m
Total debt $1.66bn $0
Debt to equity 205.3% —
Dividend per share — $1.04
Dividend yield — 2.5%
Share buybacks $32.6m $9.1m
Employees 2,500 1,980
Market value $2.42bn $1.68bn
Price vs our value range — Within our value range
Moat score 14 (Weak) 54 (Moderate)
Insider trades, 12 months 0 buys, 0 sales 4 buys, 20 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.