E.l.f. Beauty vs Edgewell Personal Care
Edgewell Personal Care is the larger business, with $2.22bn of revenue in fiscal 2025 against $1.64bn for E.l.f. Beauty (1.4 times as much). E.l.f. Beauty grew faster (24.6% against -1.3%). E.l.f. Beauty kept more of each dollar of sales as profit: a net margin of 1.6% against 1.1%.
| Latest fiscal year | E.l.f. BeautyELF, 2026 | Edgewell Personal CareEPC, 2025 |
|---|---|---|
| Revenue | $1.64bn | $2.22bn |
| Revenue growth | 24.6% | -1.3% |
| Net income | $26.3m | $25.4m |
| Operating margin | — | 4.3% |
| Net margin | 1.6% | 1.1% |
| Return on equity | 2.8% | 1.6% |
| Free cash flow | $190m | $41.4m |
| Cash | $290m | $226m |
| Total debt | $842m | $1.39bn |
| Debt to equity | — | 89.5% |
| Dividend per share | — | — |
| Dividend yield | — | 2.2% |
| Share buybacks | $50.0m | $90.2m |
| Employees | 849 | 6,700 |
| Market value | $6.61bn | $1.29bn |
| Price vs our value range | Above our value range | — |
| Moat score | 47 (Moderate) | 44 (Weak) |
| Insider trades, 12 months | 1 buys, 47 sales | 0 buys, 1 sales |