undamentalytics Newsletter
Sign in

Edgewell Personal Care Co income statement

In fiscal 2025, Edgewell Personal Care Co reported revenue of $2.22bn, down 1.3% on the year before, operating income of $96.6m (a 4.3% margin) and net income of $25.4m, or $0.53 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2009Sept 20092010Sept 20102011Sept 20112012Sept 20122013Sept 20132014Sept 20142015Sept 20152016Sept 20162017Sept 20172018Sept 20182019Sept 20192020Sept 20202021Sept 20212022Sept 20222023Sept 20232024Sept 20242025Sept 2025LTMJun 2026
Revenue4,0004,2484,6464,5672,4492,6122,4212,3622,2982,2342,1411,9502,0872,1722,2522,2542,2242,244
Cost of revenue————————1,1731,2021,1741,0691,1361,2911,3111,2981,2991,358
Gross profit1,8592,0192,1462,1381,1991,2901,1841,1601,1261,033967881951881941956925886
Research and development91971081136970717268615455585659585859
Selling, general and administrative——————————————410430425444
Operating income——————————2441762401822271999718
Interest expense1451251211271271191007269686361687179777369
Income before tax445543406565205146−459220−53164−3908714712414812124−35
Income tax1481401451575028−16341−5961−182029253322−2−15
Net income298403261409407356−2751796103−372681181001159925−93
Diluted EPS$4.72$5.72$3.72$6.22$6.47$5.69−$4.44$2.99$0.10$1.90−$6.88$1.24$2.13$1.85$2.21$1.97$0.53−$2.00
Diluted shares (average)63m71m70m66m63m63m62m60m58m55m54m55m55m54m52m50m48m47m
EBITDA——————————33826532727231828718586

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: BRBR vs EPCELF vs EPCEPC vs IPAREPC vs HLF

More: Personal Care Products stocks compared, Consumer Staples sector, rankings of US companies

Figures from Edgewell Personal Care Co's SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Edgewell Personal Care Co.