E.l.f. Beauty, Inc. balance sheet
At the end of fiscal 2026, E.l.f. Beauty, Inc. had total assets of $2.39bn, total liabilities of $1.26bn and shareholders' equity of $1.13bn. It held $290m in cash against $842m of debt.
Balance sheet
| Fiscal year | 2015Dec 2014 | 2016Dec 2015 | 2017Dec 2016 | 2018Dec 2017 | 2019Dec 2018 | 2020Mar 2020 | 2021Mar 2021 | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | — | — | — | — | — | 46 | 58 | 43 | 121 | 108 | 149 | 290 | 344 |
| Receivables | — | 22 | 38 | 45 | 37 | 30 | 40 | 46 | 68 | 124 | 126 | 175 | 175 |
| Inventory | — | 31 | 69 | 63 | 46 | 46 | 57 | 84 | 81 | 191 | 187 | 220 | 247 |
| Total current assets | — | 71 | 125 | 124 | 142 | 132 | 170 | 193 | 303 | 477 | 541 | 789 | 860 |
| Goodwill | — | 157 | 157 | 157 | 157 | 171 | 172 | 172 | 172 | 341 | 341 | 853 | 853 |
| Total assets | — | 361 | 415 | 417 | 436 | 453 | 487 | 495 | 596 | 1,129 | 1,248 | 2,394 | 2,461 |
| Accounts payable | — | 11 | 38 | 27 | 20 | 12 | 16 | 19 | 31 | 81 | 72 | 97 | 96 |
| Total current liabilities | — | 46 | 80 | 51 | 43 | 51 | 73 | 65 | 108 | 299 | 177 | 336 | 338 |
| Long-term debt | — | 135 | 156 | 148 | 141 | 126 | 110 | 91 | 61 | 162 | 257 | 842 | 834 |
| Total debt | 0 | 148 | 165 | 157 | 151 | 139 | 127 | 97 | 66 | 262 | 257 | 842 | 834 |
| Total liabilities | — | 224 | 274 | 223 | 207 | 211 | 218 | 182 | 185 | 487 | 487 | 1,264 | 1,292 |
| Shareholders' equity | −14 | −60 | 141 | 194 | 229 | 242 | 270 | 312 | 411 | 643 | 761 | 1,131 | 1,169 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 197 | — | — | — | — | — | — | — | — | — | — | — |
| Shares outstanding | — | — | 45m | 47m | 49m | 50m | 52m | 52m | 54m | 56m | 56m | 59m | 59m |
| Quarter | 2025 Q2Sept 2024 | 2025 Q3Dec 2024 | 2025 Q4Mar 2025 | 2026 Q1Jun 2025 | 2026 Q2Sept 2025 | 2026 Q3Dec 2025 | 2026 Q4Mar 2026 | 2027 Q1Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 147 | 188 | 126 | 173 | 155 | 190 | 175 | 175 |
| Inventory | 239 | 215 | 187 | 170 | 247 | 221 | 220 | 247 |
| Total current assets | 554 | 559 | 541 | 603 | 707 | 702 | 789 | 860 |
| Goodwill | 341 | 341 | 341 | 341 | 852 | 853 | 853 | 853 |
| Total assets | 1,237 | 1,265 | 1,248 | 1,315 | 2,319 | 2,324 | 2,394 | 2,461 |
| Accounts payable | 94 | 65 | 72 | 75 | 109 | 74 | 97 | 96 |
| Total current liabilities | 311 | 294 | 177 | 185 | 262 | 254 | 336 | 338 |
| Long-term debt | 157 | 154 | 257 | 257 | 857 | 849 | 842 | 834 |
| Total debt | 157 | 154 | 257 | 257 | 857 | 849 | 842 | 834 |
| Total liabilities | 509 | 497 | 487 | 510 | 1,180 | 1,162 | 1,264 | 1,292 |
| Shareholders' equity | 728 | 767 | 761 | 805 | 1,139 | 1,162 | 1,131 | 1,169 |
| Shares outstanding | 56m | 56m | 56m | 57m | 59m | 59m | 59m | 59m |
Compare with peers
- Interparfums Inc balance sheet
- Edgewell Personal Care Co balance sheet
- NU Skin Enterprises, Inc. balance sheet
- Bellring Brands, Inc. balance sheet
- Usana Health Sciences Inc balance sheet
Head to head: ELF vs IPARELF vs EPCELF vs NUSBRBR vs ELF
More: Personal Care Products stocks compared, Consumer Staples sector, rankings of US companies