undamentalytics Newsletter

Edgewell Personal Care Co cash flow statement

In fiscal 2025, Edgewell Personal Care Co's operations generated $118m of cash; it spent $77.0m on capital projects, leaving free cash flow of $41.4m. It returned $29.3m in dividends and $90.2m through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Edgewell Personal Care Co: cash flow statement, annual
Fiscal year2009Sept 20092010Sept 20102011Sept 20112012Sept 20122013Sept 20132014Sept 20142015Sept 20152016Sept 20162017Sept 20172018Sept 20182019Sept 20192020Sept 20202021Sept 20212022Sept 20222023Sept 20232024Sept 20242025Sept 2025LTMJun 2026
Cash from operations489652413632750572149187314259191233229102−216−231118121
Depreciation and amortisation1301391811621451361159394989489879091888968
Stock-based pay—2837453330332622171819272428272520
Capital spending140109981119185997069625848575650577769
Free cash flow3505443155216594874911724519713318517246−266−2884152
Free cash flow after stock pay—516277476626457179222218011516614522−293−3141732
Dividends paid—00251061249300—00263332312928
Share buybacks0027641809417519716512400912575599016
Shares issued51613831810————————————

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: BRBR vs EPCELF vs EPCEPC vs IPAREPC vs HLF

More: Personal Care Products stocks compared, Consumer Staples sector, rankings of US companies

Figures from Edgewell Personal Care Co's SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Edgewell Personal Care Co.