Edgewell Personal Care Co cash flow statement
In fiscal 2025, Edgewell Personal Care Co's operations generated $118m of cash; it spent $77.0m on capital projects, leaving free cash flow of $41.4m. It returned $29.3m in dividends and $90.2m through buybacks.
Cash flow statement
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 489 | 652 | 413 | 632 | 750 | 572 | 149 | 187 | 314 | 259 | 191 | 233 | 229 | 102 | −216 | −231 | 118 | 121 |
| Depreciation and amortisation | 130 | 139 | 181 | 162 | 145 | 136 | 115 | 93 | 94 | 98 | 94 | 89 | 87 | 90 | 91 | 88 | 89 | 68 |
| Stock-based pay | — | 28 | 37 | 45 | 33 | 30 | 33 | 26 | 22 | 17 | 18 | 19 | 27 | 24 | 28 | 27 | 25 | 20 |
| Capital spending | 140 | 109 | 98 | 111 | 91 | 85 | 99 | 70 | 69 | 62 | 58 | 48 | 57 | 56 | 50 | 57 | 77 | 69 |
| Free cash flow | 350 | 544 | 315 | 521 | 659 | 487 | 49 | 117 | 245 | 197 | 133 | 185 | 172 | 46 | −266 | −288 | 41 | 52 |
| Free cash flow after stock pay | — | 516 | 277 | 476 | 626 | 457 | 17 | 92 | 222 | 180 | 115 | 166 | 145 | 22 | −293 | −314 | 17 | 32 |
| Dividends paid | — | 0 | 0 | 25 | 106 | 124 | 93 | 0 | 0 | — | 0 | 0 | 26 | 33 | 32 | 31 | 29 | 28 |
| Share buybacks | 0 | 0 | 276 | 418 | 0 | 94 | 175 | 197 | 165 | 124 | 0 | 0 | 9 | 125 | 75 | 59 | 90 | 16 |
| Shares issued | 516 | 13 | 8 | 3 | 18 | 10 | — | — | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −388 | −116 | 45 | 115 | 74 | −126 | 54 | 119 |
| Depreciation and amortisation | 21 | 22 | 11 | 11 | 23 | 21 | 12 | 12 |
| Stock-based pay | 6 | 6 | 6 | 6 | 6 | 3 | 6 | 6 |
| Capital spending | 26 | 17 | 17 | 16 | 28 | 12 | 14 | 16 |
| Free cash flow | −414 | −132 | 28 | 99 | 47 | −138 | 40 | 103 |
| Free cash flow after stock pay | −420 | −139 | 22 | 93 | 41 | −141 | 35 | 97 |
Compare with peers
- Bellring Brands, Inc. cash flow
- E.l.f. Beauty, Inc. cash flow
- Interparfums Inc cash flow
- NU Skin Enterprises, Inc. cash flow
- Herbalife LTD. cash flow
Head to head: BRBR vs EPCELF vs EPCEPC vs IPAREPC vs HLF
More: Personal Care Products stocks compared, Consumer Staples sector, rankings of US companies