Expedia vs Hilton Worldwide
Expedia is the larger business, with $14.73bn of revenue in fiscal 2025 against $12.04bn for Hilton Worldwide (1.2 times as much). Hilton Worldwide grew faster (7.7% against 7.6%). Hilton Worldwide kept more of each dollar of sales as profit: a net margin of 12.1% against 8.8%.
| Latest fiscal year | ExpediaEXPE, 2025 | Hilton WorldwideHLT, 2025 |
|---|---|---|
| Revenue | $14.73bn | $12.04bn |
| Revenue growth | 7.6% | 7.7% |
| Net income | $1.29bn | $1.46bn |
| Operating margin | 12.7% | 22.4% |
| Net margin | 8.8% | 12.1% |
| Return on equity | 91.1% | — |
| Free cash flow | $3.11bn | $2.03bn |
| Cash | $5.41bn | $918m |
| Total debt | $6.16bn | $12.46bn |
| Debt to equity | 479.8% | — |
| Dividend per share | $1.60 | $0.60 |
| Dividend yield | 0.6% | 0.2% |
| Share buybacks | $1.93bn | $3.18bn |
| Employees | 16,000 | 142,000 |
| Market value | $32.79bn | $81.27bn |
| Price vs our value range | Below our value range | Above our value range |
| Moat score | 57 (Moderate) | 67 (Moderate) |
| Insider trades, 12 months | 0 buys, 12 sales | 0 buys, 14 sales |