Hilton Worldwide income statement
In fiscal 2025, Hilton Worldwide reported revenue of $12.04bn, up 7.7% on the year before, operating income of $2.69bn (a 22.4% margin) and net income of $1.46bn, or $6.12 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.3 | 9.7 | 10.5 | 7.1 | 6.6 | 8.1 | 8.9 | 9.5 | 4.3 | 5.8 | 8.8 | 10.2 | 11.2 | 12.0 | 12.7 |
| General and administrative | 0.5 | 0.7 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Operating income | 1.1 | 1.1 | 1.7 | 0.9 | 0.9 | 1.1 | 1.4 | 1.7 | −0.4 | 1.0 | 2.1 | 2.2 | 2.4 | 2.7 | 3.0 |
| Interest expense | 0.6 | 0.6 | 0.6 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 |
| Provision for credit losses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — | — | — | 0.0 | — | — | — |
| Income before tax | 0.6 | 0.7 | 1.1 | 0.5 | 0.5 | 0.8 | 1.1 | 1.2 | −0.9 | 0.6 | 1.7 | 1.7 | 1.8 | 2.1 | 2.3 |
| Income tax | 0.2 | 0.2 | 0.5 | −0.3 | −0.6 | 0.3 | −0.3 | 0.4 | −0.2 | 0.2 | 0.5 | 0.5 | 0.2 | 0.6 | 0.7 |
| Net income | 0.4 | 0.4 | 0.7 | 1.4 | 0.3 | 1.1 | 0.8 | 0.9 | −0.7 | 0.4 | 1.3 | 1.1 | 1.5 | 1.5 | 1.7 |
| Diluted EPS | $0.78 | $0.45 | $2.05 | $4.26 | $1.03 | $3.32 | $2.50 | $3.04 | −$2.58 | $1.46 | $4.53 | $4.33 | $6.14 | $6.12 | $7.39 |
| Diluted shares (average) | 449m | 450m | 329m | 330m | 329m | 327m | 305m | 290m | 277m | 281m | 277m | 264m | 250m | 238m | 230m |
| EBITDA | 1.7 | 1.7 | 2.3 | 1.3 | 1.2 | 1.5 | 1.8 | 2.0 | −0.1 | 1.2 | 2.3 | 2.4 | 2.5 | 2.9 | 3.2 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,783 | 2,695 | 3,137 | 3,120 | 3,087 | 2,937 | 3,341 | 3,325 |
| General and administrative | 97 | 94 | 109 | 95 | 95 | 103 | 114 | 110 |
| Operating income | 489 | 536 | 778 | 777 | 602 | 678 | 858 | 909 |
| Interest expense | 157 | 145 | 151 | 159 | 165 | 162 | 183 | 184 |
| Income before tax | 336 | 410 | 629 | 604 | 429 | 518 | 680 | 722 |
| Income tax | −169 | 110 | 187 | 183 | 131 | 135 | 198 | 186 |
| Net income | 505 | 300 | 440 | 420 | 297 | 385 | 482 | 536 |
| Diluted EPS | $2.05 | $1.23 | $1.84 | $1.78 | $1.28 | $1.66 | $2.10 | $2.37 |
| EBITDA | 528 | 577 | 821 | 823 | 649 | 728 | 907 | 961 |
Compare with peers
- Airbnb income statement
- Expedia Group income statement
- Norwegian Cruise Line Holdings income statement
- Trip.com Group Ltd income statement
- Royal Caribbean Group income statement
Head to head: ABNB vs HLTEXPE vs HLTHLT vs NCLH
More: Hotels, Resorts & Cruise Lines stocks compared, Consumer Discretionary sector, rankings of US companies