undamentalytics Newsletter

First Industrial Realty Trust vs Rexford Industrial Realty

Rexford Industrial Realty is the larger business, with $1.00bn of revenue in fiscal 2025 against $727m for First Industrial Realty Trust (1.4 times as much). First Industrial Realty Trust grew faster (8.6% against 7.1%). First Industrial Realty Trust kept more of each dollar of sales as profit: a net margin of 34.0% against 21.1%. Rexford Industrial Realty carries less debt relative to equity (38.8% against 96.0%).

Latest fiscal yearFirst Industrial Realty TrustFR, 2025Rexford Industrial RealtyREXR, 2025
Revenue $727m $1.00bn
Revenue growth 8.6% 7.1%
Net income $247m $212m
Operating margin — —
Net margin 34.0% 21.1%
Return on equity 9.3% 2.5%
Free cash flow — $209m
Cash $78.0m $166m
Total debt $2.57bn $3.28bn
Debt to equity 96.0% 38.8%
Dividend per share $1.78 $1.72
Dividend yield 3.5% 4.7%
Share buybacks — $250m
Employees 152 242
Market value $7.27bn $8.22bn
Price vs our value range — —
Moat score 78 (Strong) 44 (Weak)
Insider trades, 12 months 0 buys, 2 sales 3 buys, 6 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.