undamentalytics Newsletter

Ftai Infrastructure vs First Industrial Realty Trust

First Industrial Realty Trust is the larger business, with $727m of revenue in fiscal 2025 against $503m for Ftai Infrastructure (1.4 times as much). Ftai Infrastructure grew faster (51.6% against 8.6%). First Industrial Realty Trust kept more of each dollar of sales as profit: a net margin of 34.0% against -41.3%.

Latest fiscal yearFtai InfrastructureFIP, 2025First Industrial Realty TrustFR, 2025
Revenue $503m $727m
Revenue growth 51.6% 8.6%
Net income −$207m $247m
Operating margin — —
Net margin -41.3% 34.0%
Return on equity -185.2% 9.3%
Free cash flow −$399m —
Cash $57.4m $78.0m
Total debt $3.80bn $2.57bn
Debt to equity — 96.0%
Dividend per share — $1.78
Dividend yield 4.2% 3.5%
Share buybacks — —
Employees — 152
Market value $336m $7.27bn
Price vs our value range — —
Moat score 17 (Weak) 78 (Strong)
Insider trades, 12 months 1 buys, 0 sales 0 buys, 2 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.