First Industrial Realty Trust Inc income statement
In fiscal 2025, First Industrial Realty Trust Inc reported revenue of $727m, up 8.6% on the year before and net income of $247m, or $1.87 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 396 | 404 | 426 | 448 | 476 | 540 | 614 | 670 | 727 | 775 |
| General and administrative | 27 | 28 | 28 | 29 | 33 | 35 | 34 | 37 | 41 | 42 | 49 |
| Interest expense | 59 | 57 | 51 | 50 | — | — | — | — | — | — | — |
| Income before tax | 127 | 209 | 168 | 231 | 198 | 282 | 290 | 262 | 298 | 245 | 356 |
| Income tax | 1 | 1 | −0 | 3 | 2 | 5 | 23 | 9 | 6 | 15 | 12 |
| Net income | 121 | 201 | 163 | 239 | 196 | 271 | 359 | 275 | 288 | 247 | 358 |
| Diluted EPS | $1.05 | $1.69 | $1.31 | $1.88 | $1.53 | $2.09 | $2.72 | $2.07 | $2.17 | $1.87 | $2.70 |
| Diluted shares (average) | 115m | 119m | 124m | 127m | 128m | 130m | 132m | 132m | 132m | 133m | 133m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | 177 | 180 | 181 | 188 | 195 | 195 | 197 |
| General and administrative | 10 | 16 | 8 | 9 | 9 | 23 | 9 | 9 |
| Income before tax | 70 | 55 | 57 | 67 | 65 | 152 | 78 | 61 |
| Income tax | 1 | 6 | 0 | 0 | 9 | 4 | −1 | 0 |
| Net income | 68 | 48 | 55 | 65 | 79 | 143 | 77 | 59 |
| Diluted EPS | $0.52 | $0.36 | $0.42 | $0.49 | $0.60 | $1.08 | $0.58 | $0.44 |
Compare with peers
- Eastgroup Properties Inc income statement
- Stag Industrial, Inc. income statement
- Ftai Infrastructure Inc. income statement
- Rexford Industrial Realty, Inc. income statement
- Terreno Realty Corp income statement
Head to head: EGP vs FRFR vs STAGFIP vs FRFR vs REXR
More: Industrial REITs stocks compared, Real Estate sector, rankings of US companies