First Industrial Realty Trust Inc balance sheet
At the end of fiscal 2025, First Industrial Realty Trust Inc had total assets of $5.69bn, total liabilities of $2.93bn and shareholders' equity of $2.67bn. It held $78.0m in cash against $2.57bn of debt: net debt of $2.49bn.
Balance sheet
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 10 | 21 | 43 | 21 | 162 | 59 | 133 | 44 | 45 | 78 | 42 |
| Total assets | 2,793 | 2,941 | 3,143 | 3,519 | 3,792 | 4,179 | 4,954 | 5,176 | 5,261 | 5,688 | 5,872 |
| Long-term debt | 1,354 | 1,305 | — | — | — | — | — | — | — | — | — |
| Total debt | 1,354 | 1,305 | 1,306 | 1,491 | 1,603 | 1,617 | 2,077 | 2,233 | 2,215 | 2,566 | 2,656 |
| Total liabilities | 1,509 | 1,465 | 1,463 | 1,721 | 1,845 | 1,931 | 2,424 | 2,541 | 2,515 | 2,929 | 3,002 |
| Shareholders' equity | 1,241 | 1,428 | 1,646 | 1,764 | 1,903 | 2,195 | 2,459 | 2,563 | 2,666 | 2,671 | 2,776 |
| Net debt (negative = net cash) | 1,344 | 1,284 | 1,263 | 1,470 | 1,441 | 1,559 | 1,944 | 2,189 | 2,171 | 2,488 | 2,613 |
| Shares outstanding | 117m | 120m | 126m | 127m | 129m | 132m | 132m | 132m | 132m | 132m | 133m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5,261 | 5,448 | 5,452 | 5,508 | 5,688 | 5,772 | 5,781 | 5,872 |
| Total liabilities | 2,515 | 2,705 | 2,718 | 2,767 | 2,929 | 2,921 | 2,911 | 3,002 |
| Shareholders' equity | 2,666 | 2,651 | 2,645 | 2,651 | 2,671 | 2,758 | 2,775 | 2,776 |
| Shares outstanding | 132m | 132m | 132m | 132m | 132m | 133m | 133m | 133m |
Compare with peers
- Eastgroup Properties Inc balance sheet
- Stag Industrial, Inc. balance sheet
- Ftai Infrastructure Inc. balance sheet
- Rexford Industrial Realty, Inc. balance sheet
- Terreno Realty Corp balance sheet
Head to head: EGP vs FRFR vs STAGFIP vs FRFR vs REXR
More: Industrial REITs stocks compared, Real Estate sector, rankings of US companies