undamentalytics Newsletter

Griffon vs Masterbrand

Griffon and Masterbrand are similar in size: $2.52bn and $2.73bn of revenue in their latest fiscal years. Masterbrand grew faster (1.3% against -3.9%). Griffon kept more of each dollar of sales as profit: a net margin of 2.0% against 1.0%.

Latest fiscal yearGriffonGFF, 2025MasterbrandMBC, 2025
Revenue $2.52bn $2.73bn
Revenue growth -3.9% 1.3%
Net income $51.1m $26.7m
Operating margin — 4.4%
Net margin 2.0% 1.0%
Return on equity 34.2% 2.0%
Free cash flow $305m $118m
Cash $99.0m $183m
Total debt $1.42bn $985m
Debt to equity — 73.3%
Dividend per share $0.72 —
Dividend yield 0.8% —
Share buybacks $183m $18.1m
Employees 5,100 12,000
Market value $4.74bn $1.50bn
Price vs our value range Within our value range Below our value range
Moat score 41 (Weak) —
Insider trades, 12 months 1 buys, 55 sales 4 buys, 5 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.