Griffon Corp cash flow statement
In fiscal 2025, Griffon Corp's operations generated $357m of cash; it spent $52.4m on capital projects, leaving free cash flow of $305m. It returned $39.7m in dividends and $183m through buybacks.
Cash flow statement
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 84 | 83 | 35 | 90 | 86 | 93 | 32 | 80 | 49 | 58 | 90 | 107 | 70 | 59 | 432 | 380 | 357 | 341 |
| Depreciation and amortisation | — | 40 | 61 | 66 | 71 | 67 | 46 | 46 | 48 | 56 | 52 | 52 | 52 | 65 | 43 | 38 | 40 | 34 |
| Stock-based pay | 4 | 6 | 9 | 10 | 12 | 11 | 11 | 10 | 8 | 20 | 16 | 18 | 20 | 33 | 41 | 27 | 25 | 30 |
| Capital spending | 33 | 40 | 88 | 69 | 64 | 77 | 46 | 59 | 35 | 50 | 35 | 41 | 37 | 42 | 64 | 68 | 52 | 44 |
| Free cash flow | 51 | 43 | −52 | 21 | 21 | 16 | −14 | 21 | 14 | 8 | 55 | 66 | 33 | 17 | 368 | 312 | 305 | 297 |
| Free cash flow after stock pay | 47 | 37 | −61 | 11 | 9 | 5 | −26 | 11 | 6 | −12 | 40 | 48 | 13 | −16 | 327 | 285 | 280 | 267 |
| Dividends paid | — | 0 | 0 | 5 | 6 | 6 | 8 | 9 | 10 | 50 | 14 | 15 | 17 | 127 | 134 | 36 | 40 | 39 |
| Share buybacks | 0 | 0 | 18 | 10 | 33 | 80 | 82 | 65 | 16 | 46 | 1 | 7 | 3 | 11 | 164 | 310 | 183 | 141 |
| Shares issued | 7 | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 178 | 0 | 0 | — | — | — | — |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 72 | 143 | −3 | 95 | 123 | 107 | 11 | 100 |
| Depreciation and amortisation | 10 | 10 | 6 | 6 | 11 | 10 | 6 | 7 |
| Stock-based pay | 7 | 5 | 7 | 6 | 9 | 6 | 8 | 7 |
| Capital spending | 21 | 17 | 8 | 7 | 20 | 8 | 10 | 6 |
| Free cash flow | 52 | 125 | −12 | 88 | 103 | 99 | 1 | 94 |
| Free cash flow after stock pay | 44 | 120 | −18 | 82 | 94 | 93 | −6 | 86 |
Compare with peers
- Masterbrand, Inc. cash flow
- Watts Water Technologies Inc cash flow
- SPX Technologies, Inc. cash flow
- Simpson Manufacturing Co., Inc. cash flow
- Jeld-wen Holding, Inc. cash flow
Head to head: GFF vs MBCGFF vs WTSGFF vs SPXC
More: Building Products stocks compared, Industrials sector, rankings of US companies