Griffon Corp balance sheet
At the end of fiscal 2025, Griffon Corp had total assets of $2.08bn, total liabilities of $2.00bn and shareholders' equity of $74.0m. It held $99.0m in cash against $1.42bn of debt.
Balance sheet
| Fiscal year | 2009Sept 2009 | 2010Sept 2010 | 2011Sept 2011 | 2012Sept 2012 | 2013Sept 2013 | 2014Sept 2014 | 2015Sept 2015 | 2016Sept 2016 | 2017Sept 2017 | 2018Sept 2018 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 321 | 170 | 243 | 210 | 178 | 92 | 52 | 73 | 48 | 70 | 72 | 218 | 249 | 120 | 103 | 114 | 99 | 110 |
| Receivables | — | 253 | 267 | 240 | 256 | 258 | 219 | 184 | 208 | 281 | 264 | 278 | 295 | 362 | 312 | 313 | 197 | 202 |
| Inventory | — | 269 | 264 | 258 | 230 | 290 | 326 | 261 | 299 | 420 | 442 | 320 | 473 | 669 | 507 | 425 | 172 | 186 |
| Total current assets | — | 811 | 899 | 826 | 817 | 815 | 741 | 781 | 1,098 | 914 | 925 | 1,106 | 1,369 | 1,215 | 981 | 929 | 1,246 | 724 |
| Goodwill | — | 361 | 358 | 355 | 354 | 374 | 304 | 306 | 319 | 439 | 419 | 424 | 426 | 336 | 328 | 329 | 191 | 191 |
| Total assets | — | 1,754 | 1,865 | 1,803 | 1,778 | 1,809 | 1,713 | 1,782 | 1,874 | 2,086 | 2,075 | 2,449 | 2,605 | 2,816 | 2,419 | 2,371 | 2,076 | 1,836 |
| Accounts payable | — | 185 | 186 | 142 | 164 | 219 | 200 | 148 | 184 | 242 | 251 | 173 | 260 | 195 | 117 | 119 | 58 | 91 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 26 | 26 | 24 | — | — | — | — | — | — |
| Total current liabilities | — | 340 | 315 | 273 | 284 | 333 | 320 | 318 | 371 | 401 | 390 | 442 | 532 | 424 | 359 | 349 | 446 | 300 |
| Short-term debt | — | 21 | 25 | 18 | 11 | 8 | 17 | 14 | 11 | 13 | 11 | 10 | 12 | 13 | 10 | 8 | 8 | 8 |
| Long-term debt | — | 504 | 688 | 682 | 678 | 791 | 827 | 897 | 968 | 1,108 | 1,094 | 1,037 | 1,033 | 1,561 | 1,460 | 1,516 | 1,404 | 1,260 |
| Total debt | 0 | 525 | 733 | 716 | 703 | 823 | 861 | 927 | 992 | 1,121 | 1,114 | 1,064 | 1,061 | 1,596 | 1,490 | 1,540 | 1,424 | 1,275 |
| Total liabilities | — | 1,043 | 1,213 | 1,152 | 1,127 | 1,277 | 1,282 | 1,371 | 1,475 | 1,617 | 1,597 | 1,748 | 1,798 | 2,339 | 2,104 | 2,146 | 2,002 | 1,707 |
| Shareholders' equity | 688 | 711 | 652 | 654 | 650 | 532 | 431 | 411 | 399 | 469 | 478 | 700 | 807 | 478 | 315 | 225 | 74 | 129 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | 46m | 47m | 56m | 57m | 57m | 53m | 48m | 46m | 45m |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 313 | 269 | 301 | 272 | 197 | 274 | 201 | 202 |
| Inventory | 425 | 418 | 431 | 446 | 172 | 440 | 184 | 186 |
| Total current assets | 929 | 895 | 920 | 912 | 1,246 | 873 | 1,230 | 724 |
| Goodwill | 329 | 329 | 330 | 193 | 191 | 193 | 191 | 191 |
| Total assets | 2,371 | 2,325 | 2,344 | 2,087 | 2,076 | 2,055 | 2,066 | 1,836 |
| Accounts payable | 119 | 143 | 141 | 131 | 58 | 139 | 85 | 91 |
| Total current liabilities | 349 | 356 | 331 | 338 | 446 | 342 | 430 | 300 |
| Short-term debt | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Long-term debt | 1,516 | 1,467 | 1,529 | 1,443 | 1,404 | 1,346 | 1,395 | 1,260 |
| Total debt | 1,524 | 1,475 | 1,537 | 1,451 | 1,412 | 1,354 | 1,403 | 1,268 |
| Total liabilities | 2,146 | 2,097 | 2,129 | 2,023 | 2,002 | 1,946 | 1,972 | 1,707 |
| Shareholders' equity | 225 | 228 | 215 | 64 | 74 | 109 | 94 | 129 |
| Shares outstanding | 48m | 48m | 47m | 47m | 46m | 47m | 46m | 45m |
Compare with peers
- Masterbrand, Inc. balance sheet
- Watts Water Technologies Inc balance sheet
- SPX Technologies, Inc. balance sheet
- Simpson Manufacturing Co., Inc. balance sheet
- Jeld-wen Holding, Inc. balance sheet
Head to head: GFF vs MBCGFF vs WTSGFF vs SPXC
More: Building Products stocks compared, Industrials sector, rankings of US companies