undamentalytics Newsletter

Gold Royalty vs Idaho Strategic Resources

Idaho Strategic Resources is the larger business, with $42.4m of revenue in fiscal 2025 against $15.6m for Gold Royalty (2.7 times as much). Idaho Strategic Resources grew faster (64.6% against 54.5%). Idaho Strategic Resources kept more of each dollar of sales as profit: a net margin of 39.4% against -26.5%. Gold Royalty carries less debt relative to equity (0.0% against 3.1%).

Latest fiscal yearGold RoyaltyGROY, 2025Idaho Strategic ResourcesIDR, 2025
Revenue $15.6m $42.4m
Revenue growth 54.5% 64.6%
Net income −$4.1m $16.7m
Operating margin 9.9% 36.8%
Net margin -26.5% 39.4%
Return on equity -0.7% 22.9%
Free cash flow $6.2m $12.4m
Cash $12.4m $9.9m
Total debt $0 $3.4m
Debt to equity 0.0% 3.1%
Dividend per share — —
Dividend yield — —
Share buybacks — —
Employees — —
Market value $461m $300m
Price vs our value range — Below our value range
Moat score — 25 (Weak)
Insider trades, 12 months 0 buys, 0 sales 0 buys, 4 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.