W. W. Grainger balance sheet
At the end of fiscal 2025, W. W. Grainger had total assets of $8.96bn and shareholders' equity of $3.74bn. It held $585m in cash against $2.49bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 460 | 313 | 335 | 452 | 431 | 227 | 290 | 274 | 327 | 538 | 360 | 585 | 241 | 325 | 660 | 1,036 | 585 | 589 |
| Receivables | 625 | 763 | 889 | 940 | 1,102 | 1,173 | 1,210 | 1,223 | 1,325 | 1,385 | 1,425 | 1,474 | 1,754 | 2,133 | 2,192 | 2,232 | 2,329 | 2,825 |
| Inventory | 890 | 992 | 1,269 | 1,302 | 1,306 | 1,356 | 1,414 | 1,406 | 1,429 | 1,541 | 1,655 | 1,733 | 1,870 | 2,253 | 2,266 | 2,306 | 2,394 | 2,371 |
| Total current assets | 2,132 | 2,238 | 2,695 | 2,901 | 3,044 | 2,968 | 3,049 | 3,020 | 3,206 | 3,557 | 3,555 | 3,919 | 4,011 | 4,977 | 5,274 | 5,737 | 5,484 | 5,998 |
| Goodwill | 351 | 387 | 509 | 544 | 525 | 507 | 582 | 527 | 544 | 424 | 429 | 391 | 384 | 371 | 370 | 355 | 360 | 354 |
| Total assets | 3,726 | 3,904 | 4,716 | 5,015 | 5,266 | 5,283 | 5,858 | 5,694 | 5,804 | 5,873 | 6,005 | 6,295 | 6,592 | 7,588 | 8,147 | 8,829 | 8,962 | 9,618 |
| Total current liabilities | 777 | 869 | 1,388 | 1,080 | 1,196 | 1,262 | 1,789 | 1,629 | 1,507 | 1,501 | 1,678 | 1,441 | 1,528 | 2,010 | 1,831 | 2,305 | 1,940 | 2,138 |
| Short-term debt | 53 | 31 | 222 | 19 | 30 | 23 | 247 | 20 | 39 | 81 | 246 | 8 | 0 | 35 | 34 | 499 | 126 | 2 |
| Long-term debt | 438 | 420 | 175 | 467 | 446 | 403 | 1,388 | 1,841 | 2,248 | 2,090 | 1,914 | 2,389 | 2,362 | 2,284 | 2,266 | 2,279 | 2,362 | 2,406 |
| Total debt | 525 | 652 | 517 | 565 | 543 | 484 | 1,989 | 2,266 | 2,343 | 2,220 | 2,215 | 2,421 | 2,385 | 2,340 | 2,319 | 2,778 | 2,488 | 2,408 |
| Shareholders' equity | 2,164 | 2,205 | 2,629 | 3,024 | 3,250 | 3,210 | 2,267 | 1,798 | 1,690 | 1,921 | 1,855 | 1,828 | 1,874 | 2,440 | 3,115 | 3,358 | 3,736 | 4,131 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2,346 | 2,232 | 2,369 | 2,472 | 2,408 | 2,329 | 2,627 | 2,825 |
| Inventory | 2,170 | 2,306 | 2,309 | 2,357 | 2,275 | 2,394 | 2,385 | 2,371 |
| Total current assets | 6,183 | 5,737 | 5,530 | 5,650 | 5,474 | 5,484 | 5,907 | 5,998 |
| Goodwill | 366 | 355 | 356 | 365 | 361 | 360 | 358 | 354 |
| Total assets | 9,114 | 8,829 | 8,658 | 8,937 | 8,848 | 8,962 | 9,473 | 9,618 |
| Total current liabilities | 2,383 | 2,305 | 2,017 | 2,002 | 2,015 | 1,940 | 2,199 | 2,138 |
| Short-term debt | 497 | 499 | 3 | 2 | 2 | 126 | 2 | 2 |
| Long-term debt | 2,776 | 2,279 | 2,278 | 2,341 | 2,367 | 2,362 | 2,409 | 2,406 |
| Total debt | 3,273 | 2,778 | 2,281 | 2,343 | 2,369 | 2,488 | 2,411 | 2,408 |
| Shareholders' equity | 3,503 | 3,358 | 3,480 | 3,674 | 3,561 | 3,736 | 3,930 | 4,131 |
Compare with peers
- Illinois Tool Works balance sheet
- Parker Hannifin balance sheet
- Stanley Black & Decker balance sheet
- Otis Worldwide balance sheet
- Xylem Inc. balance sheet
Head to head: GWW vs ITWGWW vs PHGWW vs SWKGWW vs OTIS
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies