Hilton Grand Vacations vs H World Group
Hilton Grand Vacations is the larger business, with $5.05bn of revenue in fiscal 2025 against $3.52bn for H World Group (1.4 times as much). H World Group grew faster (6.1% against 1.3%). H World Group kept more of each dollar of sales as profit: a net margin of 20.1% against 1.6%. H World Group carries less debt relative to equity (45.4% against 352.6%).
| Latest fiscal year | Hilton Grand VacationsHGV, 2025 | H World GroupHTHT, 2025 |
|---|---|---|
| Revenue | $5.05bn | $3.52bn |
| Revenue growth | 1.3% | 6.1% |
| Net income | $81.0m | $707m |
| Operating margin | — | 26.9% |
| Net margin | 1.6% | 20.1% |
| Return on equity | 5.3% | 40.4% |
| Free cash flow | $230m | $1.17bn |
| Cash | $239m | $1.49bn |
| Total debt | $4.54bn | $832m |
| Debt to equity | 352.6% | 45.4% |
| Dividend per share | — | — |
| Dividend yield | — | 3.6% |
| Share buybacks | $600m | $109m |
| Employees | — | — |
| Market value | $3.11bn | $14.88bn |
| Price vs our value range | Below our value range | Below our value range |
| Moat score | 45 (Moderate) | — |
| Insider trades, 12 months | 0 buys, 7 sales | 0 buys, 1 sales |