undamentalytics Newsletter

Hilton Grand Vacations vs Marriott Vacations Worldwide

Hilton Grand Vacations and Marriott Vacations Worldwide are similar in size: $5.05bn and $5.03bn of revenue in their latest fiscal years. Hilton Grand Vacations grew faster (1.3% against 1.3%). Hilton Grand Vacations kept more of each dollar of sales as profit: a net margin of 1.6% against -6.1%. Marriott Vacations Worldwide carries less debt relative to equity (177.3% against 352.6%).

Latest fiscal yearHilton Grand VacationsHGV, 2025Marriott Vacations WorldwideVAC, 2025
Revenue $5.05bn $5.03bn
Revenue growth 1.3% 1.3%
Net income $81.0m −$308m
Operating margin — —
Net margin 1.6% -6.1%
Return on equity 5.3% -13.9%
Free cash flow $230m −$29.0m
Cash $239m $406m
Total debt $4.54bn $3.53bn
Debt to equity 352.6% 177.3%
Dividend per share — $3.17
Dividend yield — 2.7%
Share buybacks $600m $61.0m
Employees — —
Market value $3.14bn $4.04bn
Price vs our value range Below our value range —
Moat score 45 (Moderate) 38 (Weak)
Insider trades, 12 months 0 buys, 7 sales 15 buys, 2 sales

Each figure is from the company's latest annual report and links to the page it comes from. Fiscal years can end on different dates. Market value and the value verdict use the delayed price shown on the stock pages. Not a recommendation.

Go deeper

Figures from each company's latest annual report filed with the SEC (10-K or 20-F), as reported, with the fiscal year shown. Not investment advice. How we read filings: methodology.